[STRAITS] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -30.05%
YoY- 35.55%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 9,032 8,344 17,432 21,945 22,092 15,108 22,552 -45.69%
PBT -2,740 -3,280 -3,976 -3,225 -2,744 -5,516 -4,659 -29.82%
Tax 0 0 -385 322 512 1,080 768 -
NP -2,740 -3,280 -4,361 -2,902 -2,232 -4,436 -3,891 -20.86%
-
NP to SH -2,740 -3,280 -4,361 -2,902 -2,232 -4,436 -3,891 -20.86%
-
Tax Rate - - - - - - - -
Total Cost 11,772 11,624 21,793 24,847 24,324 19,544 26,443 -41.72%
-
Net Worth 1,399 14,002 14,550 16,287 16,857 16,909 17,994 -81.81%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 1,399 14,002 14,550 16,287 16,857 16,909 17,994 -81.81%
NOSH 10,778 103,797 101,892 99,862 97,894 98,141 98,010 -77.07%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -30.34% -39.31% -25.02% -13.23% -10.10% -29.36% -17.25% -
ROE -195.84% -23.42% -29.97% -17.82% -13.24% -26.23% -21.62% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 83.79 8.04 17.11 21.98 22.57 15.39 23.01 136.87%
EPS -25.42 -3.16 -4.28 -2.91 -2.28 -4.52 -3.97 245.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1298 0.1349 0.1428 0.1631 0.1722 0.1723 0.1836 -20.65%
Adjusted Per Share Value based on latest NOSH - 104,019
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.79 0.73 1.52 1.91 1.92 1.31 1.96 -45.46%
EPS -0.24 -0.29 -0.38 -0.25 -0.19 -0.39 -0.34 -20.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0012 0.0122 0.0127 0.0142 0.0147 0.0147 0.0156 -81.94%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.13 0.13 0.18 0.30 0.14 0.12 0.15 -
P/RPS 0.16 1.62 1.05 1.37 0.62 0.78 0.65 -60.75%
P/EPS -0.51 -4.11 -4.21 -10.32 -6.14 -2.65 -3.78 -73.72%
EY -195.54 -24.31 -23.78 -9.69 -16.29 -37.67 -26.47 279.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.96 1.26 1.84 0.81 0.70 0.82 14.15%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 26/05/09 27/02/09 28/11/08 28/08/08 27/05/08 27/02/08 -
Price 0.12 0.13 0.14 0.16 0.32 0.14 0.14 -
P/RPS 0.14 1.62 0.82 0.73 1.42 0.91 0.61 -62.54%
P/EPS -0.47 -4.11 -3.27 -5.50 -14.04 -3.10 -3.53 -73.95%
EY -211.83 -24.31 -30.57 -18.17 -7.13 -32.29 -28.36 282.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.96 0.98 0.98 1.86 0.81 0.76 13.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment