[STRAITS] QoQ Annualized Quarter Result on 31-Dec-2004 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 21,562 17,990 20,676 0 0 0 0 -
PBT 1,570 762 1,696 0 0 0 0 -
Tax -570 -298 -536 0 0 0 0 -
NP 1,000 464 1,160 0 0 0 0 -
-
NP to SH 1,000 464 1,160 0 0 0 0 -
-
Tax Rate 36.31% 39.11% 31.60% - - - - -
Total Cost 20,562 17,526 19,516 0 0 0 0 -
-
Net Worth 16,666 14,219 9,902 0 0 0 0 -
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 16,666 14,219 9,902 0 0 0 0 -
NOSH 83,333 74,838 70,731 0 0 0 0 -
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 4.64% 2.58% 5.61% 0.00% 0.00% 0.00% 0.00% -
ROE 6.00% 3.26% 11.71% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 25.88 24.04 29.23 0.00 0.00 0.00 0.00 -
EPS 1.20 0.62 1.64 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.19 0.14 16.24 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 2.17 1.81 2.08 0.00 0.00 0.00 0.00 -
EPS 0.10 0.05 0.12 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0168 0.0143 0.01 16.24 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 - - - - - -
Price 0.38 0.51 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.47 2.12 0.00 0.00 0.00 0.00 0.00 -
P/EPS 31.67 82.26 0.00 0.00 0.00 0.00 0.00 -
EY 3.16 1.22 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 2.68 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 25/11/05 25/08/05 27/05/05 - - - - -
Price 0.20 0.37 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.77 1.54 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.67 59.68 0.00 0.00 0.00 0.00 0.00 -
EY 6.00 1.68 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.95 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment