[STRAITS] QoQ Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -60.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 28,896 26,847 21,562 17,990 20,676 0 0 -
PBT 2,468 2,327 1,570 762 1,696 0 0 -
Tax -576 -613 -570 -298 -536 0 0 -
NP 1,892 1,714 1,000 464 1,160 0 0 -
-
NP to SH 1,892 1,714 1,000 464 1,160 0 0 -
-
Tax Rate 23.34% 26.34% 36.31% 39.11% 31.60% - - -
Total Cost 27,004 25,133 20,562 17,526 19,516 0 0 -
-
Net Worth 21,038 18,157 16,666 14,219 9,902 0 0 -
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 21,038 18,157 16,666 14,219 9,902 0 0 -
NOSH 98,541 87,005 83,333 74,838 70,731 0 0 -
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 6.55% 6.38% 4.64% 2.58% 5.61% 0.00% 0.00% -
ROE 8.99% 9.44% 6.00% 3.26% 11.71% 0.00% 0.00% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 29.32 30.86 25.88 24.04 29.23 0.00 0.00 -
EPS 1.92 1.97 1.20 0.62 1.64 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2135 0.2087 0.20 0.19 0.14 16.24 0.00 -
Adjusted Per Share Value based on latest NOSH - 82,857
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 2.91 2.70 2.17 1.81 2.08 0.00 0.00 -
EPS 0.19 0.17 0.10 0.05 0.12 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0212 0.0183 0.0168 0.0143 0.01 16.24 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 - - - -
Price 0.21 0.17 0.38 0.51 0.00 0.00 0.00 -
P/RPS 0.72 0.55 1.47 2.12 0.00 0.00 0.00 -
P/EPS 10.94 8.63 31.67 82.26 0.00 0.00 0.00 -
EY 9.14 11.59 3.16 1.22 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.81 1.90 2.68 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 26/05/06 24/02/06 25/11/05 25/08/05 27/05/05 - - -
Price 0.19 0.20 0.20 0.37 0.00 0.00 0.00 -
P/RPS 0.65 0.65 0.77 1.54 0.00 0.00 0.00 -
P/EPS 9.90 10.15 16.67 59.68 0.00 0.00 0.00 -
EY 10.11 9.85 6.00 1.68 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.96 1.00 1.95 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment