[STRAITS] QoQ Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 64.26%
YoY- 46.71%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 741 798 632 584 7,084 8,838 12,572 -84.77%
PBT -3,407 -2,288 -1,632 -2,104 -5,889 -3,781 -3,100 6.47%
Tax 5 0 0 0 2 0 0 -
NP -3,402 -2,288 -1,632 -2,104 -5,887 -3,781 -3,100 6.37%
-
NP to SH -3,402 -2,288 -1,632 -2,104 -5,887 -3,781 -3,100 6.37%
-
Tax Rate - - - - - - - -
Total Cost 4,143 3,086 2,264 2,688 12,971 12,619 15,672 -58.70%
-
Net Worth 607,438 7,763 8,656 9,037 9,481 12,347 13,796 1138.33%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 607,438 7,763 8,656 9,037 9,481 12,347 13,796 1138.33%
NOSH 118,409 118,344 118,260 119,545 118,524 116,707 118,320 0.05%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -459.11% -286.48% -258.23% -360.27% -83.10% -42.78% -24.66% -
ROE -0.56% -29.47% -18.85% -23.28% -62.09% -30.62% -22.47% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 0.63 0.67 0.53 0.49 5.98 7.57 10.63 -84.72%
EPS -2.87 -1.93 -1.38 -1.76 -4.97 -3.24 -2.62 6.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.13 0.0656 0.0732 0.0756 0.08 0.1058 0.1166 1137.71%
Adjusted Per Share Value based on latest NOSH - 119,545
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 0.07 0.08 0.06 0.06 0.71 0.89 1.26 -85.36%
EPS -0.34 -0.23 -0.16 -0.21 -0.59 -0.38 -0.31 6.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6108 0.0078 0.0087 0.0091 0.0095 0.0124 0.0139 1136.69%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.23 0.11 0.135 0.10 0.07 0.06 0.08 -
P/RPS 36.75 16.30 25.26 20.47 1.17 0.79 0.75 1229.59%
P/EPS -8.01 -5.69 -9.78 -5.68 -1.41 -1.85 -3.05 90.01%
EY -12.49 -17.58 -10.22 -17.60 -70.96 -54.00 -32.75 -47.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 1.68 1.84 1.32 0.88 0.57 0.69 -84.94%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 01/03/12 30/11/11 19/08/11 27/05/11 28/02/11 22/11/10 26/08/10 -
Price 0.29 0.23 0.08 0.10 0.08 0.06 0.06 -
P/RPS 46.34 34.08 14.97 20.47 1.34 0.79 0.56 1783.73%
P/EPS -10.09 -11.90 -5.80 -5.68 -1.61 -1.85 -2.29 168.03%
EY -9.91 -8.41 -17.25 -17.60 -62.09 -54.00 -43.67 -62.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 3.51 1.09 1.32 1.00 0.57 0.51 -75.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment