[STRAITS] YoY Quarter Result on 30-Sep-2011 [#3]

Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -210.34%
YoY- 30.02%
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 232 630 356 283 343 2,128 5,413 -40.82%
PBT -927 -122 -13 -900 -1,286 -621 -1,047 -2.00%
Tax 0 0 0 0 0 0 -14 -
NP -927 -122 -13 -900 -1,286 -621 -1,061 -2.22%
-
NP to SH -927 -122 -13 -900 -1,286 -621 -1,061 -2.22%
-
Tax Rate - - - - - - - -
Total Cost 1,159 752 369 1,183 1,629 2,749 6,474 -24.91%
-
Net Worth 6,762 6,295 618,800 7,768 12,598 13,265 16,965 -14.20%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 6,762 6,295 618,800 7,768 12,598 13,265 16,965 -14.20%
NOSH 118,846 121,999 130,000 118,421 119,074 106,896 104,019 2.24%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -399.57% -19.37% -3.65% -318.02% -374.93% -29.18% -19.60% -
ROE -13.71% -1.94% 0.00% -11.59% -10.21% -4.68% -6.25% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 0.20 0.52 0.27 0.24 0.29 1.99 5.20 -41.88%
EPS -0.78 -0.10 -0.01 -0.76 -1.08 -0.58 -1.02 -4.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0569 0.0516 4.76 0.0656 0.1058 0.1241 0.1631 -16.09%
Adjusted Per Share Value based on latest NOSH - 118,421
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 0.02 0.06 0.04 0.03 0.03 0.21 0.54 -42.25%
EPS -0.09 -0.01 0.00 -0.09 -0.13 -0.06 -0.11 -3.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0068 0.0063 0.6222 0.0078 0.0127 0.0133 0.0171 -14.24%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.18 0.085 0.16 0.11 0.06 0.12 0.30 -
P/RPS 92.21 16.46 58.43 46.03 20.83 6.03 5.76 58.72%
P/EPS -23.08 -85.00 -1,600.00 -14.47 -5.56 -20.66 -29.41 -3.95%
EY -4.33 -1.18 -0.06 -6.91 -18.00 -4.84 -3.40 4.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.16 1.65 0.03 1.68 0.57 0.97 1.84 9.42%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 28/11/14 28/11/13 28/11/12 30/11/11 22/11/10 30/11/09 28/11/08 -
Price 0.175 0.11 0.14 0.23 0.06 0.11 0.16 -
P/RPS 89.65 21.30 51.12 96.24 20.83 5.53 3.07 75.43%
P/EPS -22.44 -110.00 -1,400.00 -30.26 -5.56 -18.93 -15.69 6.14%
EY -4.46 -0.91 -0.07 -3.30 -18.00 -5.28 -6.38 -5.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.08 2.13 0.03 3.51 0.57 0.89 0.98 21.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment