[STRAITS] QoQ Annualized Quarter Result on 31-Dec-2011 [#4]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
01-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -48.69%
YoY- 42.21%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 1,028 830 168 741 798 632 584 45.63%
PBT -588 -856 -1,736 -3,407 -2,288 -1,632 -2,104 -57.15%
Tax 0 0 0 5 0 0 0 -
NP -588 -856 -1,736 -3,402 -2,288 -1,632 -2,104 -57.15%
-
NP to SH -588 -856 -1,736 -3,402 -2,288 -1,632 -2,104 -57.15%
-
Tax Rate - - - - - - - -
Total Cost 1,616 1,686 1,904 4,143 3,086 2,264 2,688 -28.70%
-
Net Worth 567,340 567,099 5,595 607,438 7,763 8,656 9,037 1467.73%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 567,340 567,099 5,595 607,438 7,763 8,656 9,037 1467.73%
NOSH 119,189 118,888 117,297 118,409 118,344 118,260 119,545 -0.19%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -57.20% -103.13% -1,033.33% -459.11% -286.48% -258.23% -360.27% -
ROE -0.10% -0.15% -31.03% -0.56% -29.47% -18.85% -23.28% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 0.86 0.70 0.14 0.63 0.67 0.53 0.49 45.35%
EPS -0.49 -0.72 -1.48 -2.87 -1.93 -1.38 -1.76 -57.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.76 4.77 0.0477 5.13 0.0656 0.0732 0.0756 1470.77%
Adjusted Per Share Value based on latest NOSH - 118,487
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 0.10 0.08 0.02 0.07 0.08 0.06 0.06 40.44%
EPS -0.06 -0.09 -0.17 -0.34 -0.23 -0.16 -0.21 -56.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5705 0.5703 0.0056 0.6108 0.0078 0.0087 0.0091 1466.27%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.16 0.19 0.28 0.23 0.11 0.135 0.10 -
P/RPS 18.55 27.22 195.50 36.75 16.30 25.26 20.47 -6.33%
P/EPS -32.43 -26.39 -18.92 -8.01 -5.69 -9.78 -5.68 218.43%
EY -3.08 -3.79 -5.29 -12.49 -17.58 -10.22 -17.60 -68.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.04 5.87 0.04 1.68 1.84 1.32 -91.92%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/11/12 30/08/12 24/05/12 01/03/12 30/11/11 19/08/11 27/05/11 -
Price 0.14 0.17 0.19 0.29 0.23 0.08 0.10 -
P/RPS 16.23 24.35 132.66 46.34 34.08 14.97 20.47 -14.29%
P/EPS -28.38 -23.61 -12.84 -10.09 -11.90 -5.80 -5.68 191.40%
EY -3.52 -4.24 -7.79 -9.91 -8.41 -17.25 -17.60 -65.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.04 3.98 0.06 3.51 1.09 1.32 -91.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment