[REKATECH] QoQ Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -2549.06%
YoY- -170.57%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 14,336 13,438 12,256 12,156 11,913 9,370 5,252 95.43%
PBT 1,706 2,054 1,336 -8,655 1,133 396 -1,380 -
Tax 0 0 0 -19,003 -4 -6 -12 -
NP 1,706 2,054 1,336 -27,658 1,129 390 -1,392 -
-
NP to SH 1,706 2,054 1,336 -27,658 1,129 390 -1,392 -
-
Tax Rate 0.00% 0.00% 0.00% - 0.35% 1.52% - -
Total Cost 12,629 11,384 10,920 39,814 10,784 8,980 6,644 53.50%
-
Net Worth 69,839 70,875 67,383 65,581 78,515 57,862 60,618 9.90%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 69,839 70,875 67,383 65,581 78,515 57,862 60,618 9.90%
NOSH 582,000 567,000 546,513 539,068 436,198 275,537 275,537 64.69%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 11.90% 15.29% 10.90% -227.53% 9.48% 4.16% -26.50% -
ROE 2.44% 2.90% 1.98% -42.17% 1.44% 0.67% -2.30% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 2.46 2.37 2.27 2.22 2.73 3.40 1.91 18.39%
EPS 0.29 0.36 0.24 -5.06 0.25 0.14 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.125 0.125 0.12 0.18 0.21 0.22 -33.26%
Adjusted Per Share Value based on latest NOSH - 539,068
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 2.93 2.74 2.50 2.48 2.43 1.91 1.07 95.84%
EPS 0.35 0.42 0.27 -5.64 0.23 0.08 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1425 0.1446 0.1375 0.1338 0.1602 0.1181 0.1237 9.90%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.085 0.11 0.13 0.145 0.15 0.155 0.12 -
P/RPS 3.45 4.64 5.72 6.52 5.49 4.56 6.30 -33.08%
P/EPS 28.99 30.37 52.45 -2.87 57.94 109.51 -23.75 -
EY 3.45 3.29 1.91 -34.90 1.73 0.91 -4.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.88 1.04 1.21 0.83 0.74 0.55 18.57%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 28/02/22 29/11/21 30/09/21 29/06/21 30/03/21 30/11/20 -
Price 0.085 0.10 0.12 0.13 0.135 0.145 0.14 -
P/RPS 3.45 4.22 5.28 5.84 4.94 4.26 7.34 -39.57%
P/EPS 28.99 27.60 48.42 -2.57 52.14 102.44 -27.71 -
EY 3.45 3.62 2.07 -38.93 1.92 0.98 -3.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.80 0.96 1.08 0.75 0.69 0.64 7.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment