[REKATECH] QoQ Quarter Result on 30-Jun-2021 [#4]

Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -4471.93%
YoY- -205.16%
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 4,033 3,655 3,064 3,221 4,250 3,372 1,313 111.44%
PBT 253 693 334 -9,505 652 543 -345 -
Tax 0 0 0 -19,000 0 0 -3 -
NP 253 693 334 -28,505 652 543 -348 -
-
NP to SH 253 693 334 -28,505 652 543 -348 -
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% 0.00% - -
Total Cost 3,780 2,962 2,730 31,726 3,598 2,829 1,661 73.10%
-
Net Worth 69,839 70,875 67,383 65,581 78,515 57,862 60,618 9.90%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 69,839 70,875 67,383 65,581 78,515 57,862 60,618 9.90%
NOSH 582,000 567,000 546,513 539,068 436,198 275,537 275,537 64.69%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 6.27% 18.96% 10.90% -884.97% 15.34% 16.10% -26.50% -
ROE 0.36% 0.98% 0.50% -43.46% 0.83% 0.94% -0.57% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 0.69 0.64 0.57 0.59 0.97 1.22 0.48 27.39%
EPS 0.04 0.12 0.06 -5.22 0.15 0.20 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.125 0.125 0.12 0.18 0.21 0.22 -33.26%
Adjusted Per Share Value based on latest NOSH - 539,068
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 0.68 0.62 0.52 0.54 0.72 0.57 0.22 112.33%
EPS 0.04 0.12 0.06 -4.82 0.11 0.09 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.118 0.1197 0.1138 0.1108 0.1326 0.0977 0.1024 9.92%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.085 0.11 0.13 0.145 0.15 0.155 0.12 -
P/RPS 12.27 17.06 22.87 24.60 15.40 12.67 25.18 -38.10%
P/EPS 195.53 90.00 209.82 -2.78 100.35 78.65 -95.01 -
EY 0.51 1.11 0.48 -35.97 1.00 1.27 -1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.88 1.04 1.21 0.83 0.74 0.55 18.57%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 28/02/22 29/11/21 30/09/21 29/06/21 30/03/21 30/11/20 -
Price 0.085 0.10 0.12 0.13 0.135 0.145 0.14 -
P/RPS 12.27 15.51 21.11 22.06 13.86 11.85 29.38 -44.15%
P/EPS 195.53 81.82 193.68 -2.49 90.32 73.58 -110.85 -
EY 0.51 1.22 0.52 -40.12 1.11 1.36 -0.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.80 0.96 1.08 0.75 0.69 0.64 7.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment