[FAST] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 0.6%
YoY- -11.93%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 27,577 28,154 27,356 29,529 29,033 27,042 25,592 5.09%
PBT 4,601 4,684 4,036 5,006 4,966 3,754 2,944 34.56%
Tax -1,334 -1,490 -1,204 -1,501 -1,482 -1,204 -952 25.14%
NP 3,266 3,194 2,832 3,505 3,484 2,550 1,992 38.91%
-
NP to SH 3,266 3,194 2,832 3,505 3,484 2,550 1,992 38.91%
-
Tax Rate 28.99% 31.81% 29.83% 29.98% 29.84% 32.07% 32.34% -
Total Cost 24,310 24,960 24,524 26,024 25,549 24,492 23,600 1.99%
-
Net Worth 27,790 29,134 28,000 27,317 27,558 26,216 26,693 2.71%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 3,037 - - 2,276 3,036 2,279 - -
Div Payout % 92.98% - - 64.95% 87.16% 89.40% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 27,790 29,134 28,000 27,317 27,558 26,216 26,693 2.71%
NOSH 228,148 228,148 228,148 228,148 228,148 228,148 228,148 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 11.85% 11.34% 10.35% 11.87% 12.00% 9.43% 7.78% -
ROE 11.75% 10.96% 10.11% 12.83% 12.64% 9.73% 7.46% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 12.11 12.37 12.02 12.97 12.75 11.86 11.22 5.20%
EPS 1.44 1.40 1.24 1.54 1.53 1.12 0.88 38.73%
DPS 1.33 0.00 0.00 1.00 1.33 1.00 0.00 -
NAPS 0.122 0.128 0.123 0.12 0.121 0.115 0.117 2.82%
Adjusted Per Share Value based on latest NOSH - 228,148
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 6.40 6.54 6.35 6.86 6.74 6.28 5.94 5.08%
EPS 0.76 0.74 0.66 0.81 0.81 0.59 0.46 39.62%
DPS 0.71 0.00 0.00 0.53 0.71 0.53 0.00 -
NAPS 0.0645 0.0677 0.065 0.0634 0.064 0.0609 0.062 2.66%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.345 0.375 0.27 0.51 0.29 0.29 0.32 -
P/RPS 2.85 3.03 2.25 3.93 2.27 2.44 2.85 0.00%
P/EPS 24.06 26.72 21.70 33.12 18.96 25.93 36.65 -24.40%
EY 4.16 3.74 4.61 3.02 5.27 3.86 2.73 32.31%
DY 3.86 0.00 0.00 1.96 4.60 3.45 0.00 -
P/NAPS 2.83 2.93 2.20 4.25 2.40 2.52 2.74 2.17%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 11/11/20 26/08/20 21/05/20 24/02/20 20/11/19 23/08/19 24/05/19 -
Price 0.575 0.37 0.355 0.49 0.46 0.295 0.26 -
P/RPS 4.75 2.99 2.95 3.78 3.61 2.49 2.32 61.02%
P/EPS 40.10 26.37 28.54 31.83 30.07 26.37 29.78 21.87%
EY 2.49 3.79 3.50 3.14 3.33 3.79 3.36 -18.06%
DY 2.32 0.00 0.00 2.04 2.90 3.39 0.00 -
P/NAPS 4.71 2.89 2.89 4.08 3.80 2.57 2.22 64.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment