[MLAB] QoQ Annualized Quarter Result on 31-Dec-2017 [#3]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 21.21%
YoY- -524.17%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 7,710 1,516 2,104 2,532 2,626 4,264 2,512 111.05%
PBT -5,362 -1,644 -4,030 -2,505 -3,152 1,372 -375 488.15%
Tax 0 0 0 0 0 0 0 -
NP -5,362 -1,644 -4,030 -2,505 -3,152 1,372 -375 488.15%
-
NP to SH -5,230 -1,504 -3,884 -2,513 -3,190 1,160 -217 732.76%
-
Tax Rate - - - - - 0.00% - -
Total Cost 13,072 3,160 6,134 5,037 5,778 2,892 2,887 173.44%
-
Net Worth 88,623 88,252 8,862 -22,911 51,913 10,258 9,530 341.61%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 88,623 88,252 8,862 -22,911 51,913 10,258 9,530 341.61%
NOSH 670,504 670,504 670,504 570,504 570,504 181,250 186,867 134.19%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -69.55% -108.44% -191.54% -98.95% -120.03% 32.18% -14.93% -
ROE -5.90% -1.70% -43.83% 0.00% -6.14% 11.31% -2.28% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.87 0.37 0.51 1.00 0.46 2.35 1.34 24.85%
EPS -0.78 -0.24 -0.58 -0.44 -0.56 0.64 -0.12 247.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.215 0.2141 0.0215 -0.0903 0.091 0.0566 0.051 160.73%
Adjusted Per Share Value based on latest NOSH - 570,504
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.67 0.52 0.73 0.88 0.91 1.48 0.87 111.04%
EPS -1.81 -0.52 -1.34 -0.87 -1.10 0.40 -0.08 698.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3066 0.3053 0.0307 -0.0793 0.1796 0.0355 0.033 341.35%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.055 0.055 0.06 0.08 0.12 0.12 0.115 -
P/RPS 2.94 14.95 11.75 8.02 26.07 5.10 8.55 -50.88%
P/EPS -4.33 -15.07 -6.37 -8.08 -21.46 18.75 -104.83 -88.02%
EY -23.07 -6.63 -15.70 -12.38 -4.66 5.33 -0.95 736.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 2.79 0.00 1.32 2.12 2.24 -76.17%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 02/11/18 31/05/18 26/02/18 29/11/17 23/08/17 31/05/17 -
Price 0.045 0.055 0.055 0.075 0.075 0.26 0.10 -
P/RPS 2.41 14.95 10.78 7.52 16.29 11.05 7.44 -52.80%
P/EPS -3.55 -15.07 -5.84 -7.57 -13.41 40.63 -91.15 -88.48%
EY -28.20 -6.63 -17.13 -13.21 -7.46 2.46 -1.10 767.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.26 2.56 0.00 0.82 4.59 1.95 -77.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment