[MLAB] QoQ Annualized Quarter Result on 30-Jun-2018

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
02-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018
Profit Trend
QoQ- 61.28%
YoY- -229.66%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 5,048 5,902 7,710 1,516 2,104 2,532 2,626 54.66%
PBT -6,010 -4,249 -5,362 -1,644 -4,030 -2,505 -3,152 53.82%
Tax 0 0 0 0 0 0 0 -
NP -6,010 -4,249 -5,362 -1,644 -4,030 -2,505 -3,152 53.82%
-
NP to SH -5,826 -4,134 -5,230 -1,504 -3,884 -2,513 -3,190 49.46%
-
Tax Rate - - - - - - - -
Total Cost 11,059 10,151 13,072 3,160 6,134 5,037 5,778 54.21%
-
Net Worth 132,089 137,453 88,623 88,252 8,862 -22,911 51,913 86.48%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 132,089 137,453 88,623 88,252 8,862 -22,911 51,913 86.48%
NOSH 670,504 670,504 670,504 670,504 670,504 570,504 570,504 11.37%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -119.06% -71.99% -69.55% -108.44% -191.54% -98.95% -120.03% -
ROE -4.41% -3.01% -5.90% -1.70% -43.83% 0.00% -6.14% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.75 0.88 1.87 0.37 0.51 1.00 0.46 38.56%
EPS -0.87 -0.61 -0.78 -0.24 -0.58 -0.44 -0.56 34.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.197 0.205 0.215 0.2141 0.0215 -0.0903 0.091 67.42%
Adjusted Per Share Value based on latest NOSH - 670,504
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.21 2.58 3.37 0.66 0.92 1.11 1.15 54.63%
EPS -2.55 -1.81 -2.29 -0.66 -1.70 -1.10 -1.40 49.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5778 0.6012 0.3876 0.386 0.0388 -0.1002 0.2271 86.47%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.04 0.045 0.055 0.055 0.06 0.08 0.12 -
P/RPS 5.31 5.11 2.94 14.95 11.75 8.02 26.07 -65.41%
P/EPS -4.60 -7.30 -4.33 -15.07 -6.37 -8.08 -21.46 -64.21%
EY -21.72 -13.70 -23.07 -6.63 -15.70 -12.38 -4.66 179.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.26 0.26 2.79 0.00 1.32 -71.61%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 27/02/19 27/11/18 02/11/18 31/05/18 26/02/18 29/11/17 -
Price 0.04 0.045 0.045 0.055 0.055 0.075 0.075 -
P/RPS 5.31 5.11 2.41 14.95 10.78 7.52 16.29 -52.66%
P/EPS -4.60 -7.30 -3.55 -15.07 -5.84 -7.57 -13.41 -51.02%
EY -21.72 -13.70 -28.20 -6.63 -17.13 -13.21 -7.46 104.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.21 0.26 2.56 0.00 0.82 -60.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment