[MLAB] QoQ Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -106.59%
YoY- -44.1%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 11,944 8,318 9,994 13,828 26,124 7,786 5,048 77.28%
PBT -19,924 -28,530 -5,952 -6,606 -4,036 -5,804 -6,010 121.84%
Tax 0 0 0 0 0 0 0 -
NP -19,924 -28,530 -5,952 -6,606 -4,036 -5,804 -6,010 121.84%
-
NP to SH -20,328 -28,276 -5,676 -5,958 -2,884 -5,674 -5,826 129.52%
-
Tax Rate - - - - - - - -
Total Cost 31,868 36,848 15,946 20,434 30,160 13,590 11,059 102.11%
-
Net Worth 54,909 47,001 55,703 59,678 61,686 63,027 132,089 -44.21%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 54,909 47,001 55,703 59,678 61,686 63,027 132,089 -44.21%
NOSH 1,258,539 926,174 770,584 670,584 670,504 670,504 670,504 51.98%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -166.81% -342.99% -59.55% -47.77% -15.45% -74.54% -119.06% -
ROE -37.02% -60.16% -10.19% -9.98% -4.68% -9.00% -4.41% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.98 1.13 1.45 2.06 3.90 1.16 0.75 19.46%
EPS -1.68 -3.85 -0.83 -0.90 -0.44 -0.85 -0.87 54.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.045 0.064 0.081 0.089 0.092 0.094 0.197 -62.53%
Adjusted Per Share Value based on latest NOSH - 670,584
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 5.22 3.64 4.37 6.05 11.43 3.41 2.21 77.08%
EPS -8.89 -12.37 -2.48 -2.61 -1.26 -2.48 -2.55 129.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2402 0.2056 0.2436 0.261 0.2698 0.2757 0.5778 -44.20%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.03 0.035 0.02 0.04 0.04 0.045 0.04 -
P/RPS 3.06 3.09 1.38 1.94 1.03 3.88 5.31 -30.68%
P/EPS -1.80 -0.91 -2.42 -4.50 -9.30 -5.32 -4.60 -46.40%
EY -55.53 -110.01 -41.27 -22.21 -10.75 -18.81 -21.72 86.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.55 0.25 0.45 0.43 0.48 0.20 123.39%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.125 0.055 0.035 0.025 0.055 0.04 0.04 -
P/RPS 12.77 4.86 2.41 1.21 1.41 3.44 5.31 79.21%
P/EPS -7.50 -1.43 -4.24 -2.81 -12.79 -4.73 -4.60 38.40%
EY -13.33 -70.00 -23.58 -35.54 -7.82 -21.16 -21.72 -27.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 0.86 0.43 0.28 0.60 0.43 0.20 475.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment