[MLAB] QoQ Annualized Quarter Result on 31-Dec-2021 [#2]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 23.06%
YoY- 60.07%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 18,036 20,879 20,868 24,332 11,132 83,982 42,669 -43.64%
PBT -10,868 -13,677 -8,238 -6,002 -8,456 -15,474 -17,896 -28.26%
Tax 0 -614 -710 0 -32 -526 0 -
NP -10,868 -14,291 -8,949 -6,002 -8,488 -16,000 -17,896 -28.26%
-
NP to SH -9,656 -13,062 -8,385 -5,764 -7,492 -14,586 -17,248 -32.04%
-
Tax Rate - - - - - - - -
Total Cost 28,904 35,170 29,817 30,334 19,620 99,982 60,565 -38.90%
-
Net Worth 133,345 130,148 131,244 122,228 123,475 137,446 52,403 86.28%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 133,345 130,148 131,244 122,228 123,475 137,446 52,403 86.28%
NOSH 1,449,409 1,449,409 1,449,409 1,449,409 1,449,409 1,207,841 1,203,026 13.21%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -60.26% -68.45% -42.89% -24.67% -76.25% -19.05% -41.94% -
ROE -7.24% -10.04% -6.39% -4.72% -6.07% -10.61% -32.91% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 1.24 1.49 1.51 1.95 0.89 6.97 9.36 -73.98%
EPS -0.68 -0.93 -0.61 -0.46 -0.60 -2.25 -3.79 -68.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.092 0.093 0.095 0.098 0.099 0.114 0.115 -13.81%
Adjusted Per Share Value based on latest NOSH - 1,449,409
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 7.89 9.13 9.13 10.64 4.87 36.73 18.66 -43.63%
EPS -4.22 -5.71 -3.67 -2.52 -3.28 -6.38 -7.54 -32.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5833 0.5693 0.5741 0.5346 0.5401 0.6012 0.2292 86.29%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.01 0.02 0.03 0.03 0.045 0.04 0.055 -
P/RPS 0.80 1.34 1.99 1.54 5.04 0.57 0.59 22.48%
P/EPS -1.50 -2.14 -4.94 -6.49 -7.49 -3.31 -1.45 2.28%
EY -66.62 -46.67 -20.23 -15.40 -13.35 -30.24 -68.82 -2.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.22 0.32 0.31 0.45 0.35 0.48 -62.51%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/09/21 31/05/21 -
Price 0.02 0.02 0.03 0.035 0.035 0.045 0.04 -
P/RPS 1.61 1.34 1.99 1.79 3.92 0.65 0.43 140.92%
P/EPS -3.00 -2.14 -4.94 -7.57 -5.83 -3.72 -1.06 99.95%
EY -33.31 -46.67 -20.23 -13.20 -17.16 -26.88 -94.63 -50.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.32 0.36 0.35 0.39 0.35 -26.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment