[INSBIO] QoQ Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[INSBIO] INS BIOSCIENCE BHD
Announcement Date
21-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INSBIO's Result
INSBIO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 25,388 30,353 31,422 30,118 0 0 0 -
PBT 456 8,123 9,309 8,232 0 0 0 -
Tax -352 -1,790 -2,200 -2,802 0 0 0 -
NP 104 6,333 7,109 5,430 0 0 0 -
-
NP to SH 104 6,333 8,057 6,852 0 0 0 -
-
Tax Rate 77.19% 22.04% 23.63% 34.04% - - - -
Total Cost 25,284 24,020 24,313 24,688 0 0 0 -
-
Net Worth 49,088 37,343 31,328 14,180 0 0 0 -
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 49,088 37,343 31,328 14,180 0 0 0 -
NOSH 260,000 210,981 182,567 128,796 0 0 0 -
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 0.41% 20.86% 22.62% 18.03% 0.00% 0.00% 0.00% -
ROE 0.21% 16.96% 25.72% 48.32% 0.00% 0.00% 0.00% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 9.76 14.39 17.21 23.38 0.00 0.00 0.00 -
EPS 0.04 3.31 4.41 5.32 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1888 0.177 0.1716 0.1101 0.00 23,500.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 202,611
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 8.82 10.54 10.91 10.46 0.00 0.00 0.00 -
EPS 0.04 2.20 2.80 2.38 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1704 0.1297 0.1088 0.0492 0.00 23,500.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 - - - - -
Price 0.23 0.20 0.26 0.00 0.00 0.00 0.00 -
P/RPS 2.36 1.39 1.51 0.00 0.00 0.00 0.00 -
P/EPS 575.00 6.66 5.89 0.00 0.00 0.00 0.00 -
EY 0.17 15.01 16.97 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.13 1.52 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 30/05/06 28/02/06 23/11/05 21/07/05 - - - -
Price 0.29 0.26 0.20 0.00 0.00 0.00 0.00 -
P/RPS 2.97 1.81 1.16 0.00 0.00 0.00 0.00 -
P/EPS 725.00 8.66 4.53 0.00 0.00 0.00 0.00 -
EY 0.14 11.54 22.07 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.47 1.17 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment