[INSBIO] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[INSBIO] INS BIOSCIENCE BHD
Announcement Date
21-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INSBIO's Result
INSBIO's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 89,654 37,854 34,658 9,785 97.49%
PBT 2,899 -13,091 5,137 3,339 -4.24%
Tax -358 669 -1,328 -624 -15.69%
NP 2,541 -12,422 3,809 2,715 -2.01%
-
NP to SH 2,662 -12,422 3,809 2,715 -0.60%
-
Tax Rate 12.35% - 25.85% 18.69% -
Total Cost 87,113 50,276 30,849 7,070 116.31%
-
Net Worth 0 40,992 52,057 22,307 -
Dividend
30/09/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 0 40,992 52,057 22,307 -
NOSH 210,000 280,769 275,000 202,611 1.10%
Ratio Analysis
30/09/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 2.83% -32.82% 10.99% 27.75% -
ROE 0.00% -30.30% 7.32% 12.17% -
Per Share
30/09/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 42.69 13.48 12.60 4.83 95.32%
EPS 1.27 -4.42 1.39 1.34 -1.63%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.146 0.1893 0.1101 -
Adjusted Per Share Value based on latest NOSH - 202,611
30/09/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 31.13 13.14 12.03 3.40 97.45%
EPS 0.92 -4.31 1.32 0.94 -0.65%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1423 0.1808 0.0775 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/09/08 29/06/07 30/06/06 - -
Price 0.21 0.21 0.25 0.00 -
P/RPS 0.49 1.56 1.98 0.00 -
P/EPS 16.57 -4.75 18.05 0.00 -
EY 6.04 -21.07 5.54 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.44 1.32 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/11/08 06/09/07 29/08/06 - -
Price 0.16 0.22 0.23 0.00 -
P/RPS 0.37 1.63 1.82 0.00 -
P/EPS 12.62 -4.97 16.61 0.00 -
EY 7.92 -20.11 6.02 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.51 1.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment