[MTOUCHE] QoQ Annualized Quarter Result on 30-Jun-2021 [#3]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Jun-2021 [#3]
Profit Trend
QoQ- 9.92%
YoY- 49.07%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 29,546 8,346 18,727 4,481 3,796 4,846 4,824 235.12%
PBT -6,686 -11,202 -22,439 -12,973 -14,696 -9,028 -4,068 39.31%
Tax 0 0 403 0 0 0 0 -
NP -6,686 -11,202 -22,036 -12,973 -14,696 -9,028 -4,068 39.31%
-
NP to SH -6,646 -11,226 -22,060 -13,018 -14,453 -8,664 -3,216 62.31%
-
Tax Rate - - - - - - - -
Total Cost 36,232 19,548 40,763 17,454 18,492 13,874 8,892 155.32%
-
Net Worth 155,040 156,986 158,283 168,384 90,029 83,878 79,327 56.38%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 155,040 156,986 158,283 168,384 90,029 83,878 79,327 56.38%
NOSH 926,719 926,719 926,719 926,719 1,323,956 1,164,984 1,056,291 -8.36%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -22.63% -134.22% -117.67% -289.48% -387.14% -186.30% -84.33% -
ROE -4.29% -7.15% -13.94% -7.73% -16.05% -10.33% -4.05% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 3.19 0.90 2.02 0.48 0.29 0.42 0.46 264.08%
EPS -0.72 -1.20 -2.17 -1.35 -1.45 -1.02 -0.44 38.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1673 0.1694 0.1708 0.1817 0.068 0.072 0.0751 70.65%
Adjusted Per Share Value based on latest NOSH - 926,719
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 3.20 0.90 2.03 0.48 0.41 0.52 0.52 236.18%
EPS -0.72 -1.21 -2.39 -1.41 -1.56 -0.94 -0.35 61.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1677 0.1698 0.1712 0.1821 0.0974 0.0907 0.0858 56.38%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.075 0.09 0.105 0.095 0.04 0.075 0.05 -
P/RPS 2.35 9.99 5.20 19.65 13.95 18.03 10.95 -64.18%
P/EPS -10.46 -7.43 -4.41 -6.76 -3.66 -10.08 -16.42 -25.98%
EY -9.56 -13.46 -22.67 -14.79 -27.29 -9.92 -6.09 35.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.53 0.61 0.52 0.59 1.04 0.67 -23.32%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 23/02/22 29/11/21 30/08/21 31/05/21 06/04/21 27/11/20 -
Price 0.075 0.08 0.085 0.075 0.15 0.035 0.085 -
P/RPS 2.35 8.88 4.21 15.51 52.32 8.41 18.61 -74.86%
P/EPS -10.46 -6.60 -3.57 -5.34 -13.74 -4.71 -27.92 -48.06%
EY -9.56 -15.14 -28.01 -18.73 -7.28 -21.25 -3.58 92.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.50 0.41 2.21 0.49 1.13 -45.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment