[MTOUCHE] QoQ Annualized Quarter Result on 31-Mar-2022 [#2]

Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- 40.8%
YoY- 54.02%
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 9,972 19,741 22,298 29,546 8,346 18,727 4,481 70.20%
PBT -11,688 -10,303 -5,097 -6,686 -11,202 -22,439 -12,973 -6.69%
Tax 0 85 4 0 0 403 0 -
NP -11,688 -10,218 -5,093 -6,686 -11,202 -22,036 -12,973 -6.69%
-
NP to SH -11,016 -9,994 -4,869 -6,646 -11,226 -22,060 -13,018 -10.50%
-
Tax Rate - - - - - - - -
Total Cost 21,660 29,959 27,391 36,232 19,548 40,763 17,454 15.43%
-
Net Worth 144,104 145,680 153,464 155,040 156,986 158,283 168,384 -9.83%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 144,104 145,680 153,464 155,040 156,986 158,283 168,384 -9.83%
NOSH 926,719 926,719 926,719 926,719 926,719 926,719 926,719 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -117.21% -51.76% -22.84% -22.63% -134.22% -117.67% -289.48% -
ROE -7.64% -6.86% -3.17% -4.29% -7.15% -13.94% -7.73% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.08 2.13 2.41 3.19 0.90 2.02 0.48 71.45%
EPS -1.20 -1.08 -0.52 -0.72 -1.20 -2.17 -1.35 -7.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1555 0.1572 0.1656 0.1673 0.1694 0.1708 0.1817 -9.83%
Adjusted Per Share Value based on latest NOSH - 926,719
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.08 2.13 2.41 3.19 0.90 2.02 0.48 71.45%
EPS -1.20 -1.08 -0.52 -0.72 -1.20 -2.17 -1.35 -7.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1555 0.1572 0.1656 0.1673 0.1694 0.1708 0.1817 -9.83%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.05 0.04 0.06 0.075 0.09 0.105 0.095 -
P/RPS 4.65 1.88 2.49 2.35 9.99 5.20 19.65 -61.64%
P/EPS -4.21 -3.71 -11.42 -10.46 -7.43 -4.41 -6.76 -27.00%
EY -23.77 -26.96 -8.76 -9.56 -13.46 -22.67 -14.79 37.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.25 0.36 0.45 0.53 0.61 0.52 -27.58%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 30/11/22 30/08/22 30/05/22 23/02/22 29/11/21 30/08/21 -
Price 0.05 0.045 0.05 0.075 0.08 0.085 0.075 -
P/RPS 4.65 2.11 2.08 2.35 8.88 4.21 15.51 -55.10%
P/EPS -4.21 -4.17 -9.52 -10.46 -6.60 -3.57 -5.34 -14.62%
EY -23.77 -23.97 -10.51 -9.56 -15.14 -28.01 -18.73 17.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.29 0.30 0.45 0.47 0.50 0.41 -15.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment