[MTOUCHE] YoY Annualized Quarter Result on 30-Jun-2021 [#3]

Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Jun-2021 [#3]
Profit Trend
QoQ- 9.92%
YoY- 49.07%
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 10,612 6,944 22,298 4,481 10,085 14,020 25,428 -13.03%
PBT -7,849 -17,001 -5,097 -12,973 -7,614 -34,293 -1,454 30.93%
Tax 0 0 4 0 -46 264 -202 -
NP -7,849 -17,001 -5,093 -12,973 -7,661 -34,029 -1,657 28.23%
-
NP to SH -7,765 -16,926 -4,869 -13,018 -7,573 -33,721 -868 41.95%
-
Tax Rate - - - - - - - -
Total Cost 18,461 23,945 27,391 17,454 17,746 48,049 27,085 -5.94%
-
Net Worth 73,488 131,964 153,464 168,384 67,944 60,366 88,388 -2.90%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 73,488 131,964 153,464 168,384 67,944 60,366 88,388 -2.90%
NOSH 926,719 926,719 926,719 926,719 508,564 508,564 508,563 10.06%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -73.97% -244.83% -22.84% -289.48% -75.97% -242.72% -6.52% -
ROE -10.57% -12.83% -3.17% -7.73% -11.15% -55.86% -0.98% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 1.15 0.75 2.41 0.48 1.98 2.76 5.00 -20.94%
EPS -0.84 -1.83 -0.52 -1.35 -1.49 -6.63 -0.27 19.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0793 0.1424 0.1656 0.1817 0.1336 0.1187 0.1738 -11.79%
Adjusted Per Share Value based on latest NOSH - 926,719
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 1.15 0.75 2.41 0.48 1.09 1.52 2.75 -13.01%
EPS -0.84 -1.83 -0.53 -1.41 -0.82 -3.65 -0.09 42.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0795 0.1427 0.166 0.1821 0.0735 0.0653 0.0956 -2.90%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 31/03/20 29/03/19 30/03/18 -
Price 0.04 0.04 0.06 0.095 0.095 0.055 0.115 -
P/RPS 3.49 5.34 2.49 19.65 4.79 2.00 2.30 6.89%
P/EPS -4.77 -2.19 -11.42 -6.76 -6.38 -0.83 -67.38 -34.51%
EY -20.95 -45.66 -8.76 -14.79 -15.68 -120.56 -1.48 52.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.28 0.36 0.52 0.71 0.46 0.66 -4.34%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 24/06/20 29/05/19 30/05/18 -
Price 0.04 0.04 0.05 0.075 0.065 0.055 0.11 -
P/RPS 3.49 5.34 2.08 15.51 3.28 2.00 2.20 7.65%
P/EPS -4.77 -2.19 -9.52 -5.34 -4.36 -0.83 -64.45 -34.04%
EY -20.95 -45.66 -10.51 -18.73 -22.91 -120.56 -1.55 51.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.28 0.30 0.41 0.49 0.46 0.63 -3.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment