[MTOUCHE] QoQ Annualized Quarter Result on 30-Jun-2023 [#3]

Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Jun-2023 [#3]
Profit Trend
QoQ- 1.44%
YoY- -247.62%
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 13,236 20,948 15,695 6,944 7,962 9,972 19,741 -23.37%
PBT -4,704 -6,424 -64,055 -17,001 -17,240 -11,688 -10,303 -40.67%
Tax 0 0 -2,251 0 0 0 85 -
NP -4,704 -6,424 -66,306 -17,001 -17,240 -11,688 -10,218 -40.35%
-
NP to SH -4,608 -6,332 -66,216 -16,926 -17,174 -11,016 -9,994 -40.28%
-
Tax Rate - - - - - - - -
Total Cost 17,940 27,372 82,001 23,945 25,202 21,660 29,959 -28.93%
-
Net Worth 76,825 78,400 78,029 131,964 137,895 144,104 145,680 -34.70%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 76,825 78,400 78,029 131,964 137,895 144,104 145,680 -34.70%
NOSH 926,719 926,719 926,719 926,719 926,719 926,719 926,719 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -35.54% -30.67% -422.47% -244.83% -216.53% -117.21% -51.76% -
ROE -6.00% -8.08% -84.86% -12.83% -12.45% -7.64% -6.86% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.43 2.26 1.69 0.75 0.86 1.08 2.13 -23.30%
EPS -0.50 -0.68 -7.15 -1.83 -1.86 -1.20 -1.08 -40.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0829 0.0846 0.0842 0.1424 0.1488 0.1555 0.1572 -34.70%
Adjusted Per Share Value based on latest NOSH - 926,719
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.43 2.26 1.69 0.75 0.86 1.08 2.13 -23.30%
EPS -0.50 -0.68 -7.15 -1.83 -1.86 -1.20 -1.08 -40.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0829 0.0846 0.0842 0.1424 0.1488 0.1555 0.1572 -34.70%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.045 0.05 0.045 0.04 0.05 0.05 0.04 -
P/RPS 3.15 2.21 2.66 5.34 5.82 4.65 1.88 41.02%
P/EPS -9.05 -7.32 -0.63 -2.19 -2.70 -4.21 -3.71 81.11%
EY -11.05 -13.67 -158.78 -45.66 -37.06 -23.77 -26.96 -44.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.59 0.53 0.28 0.34 0.32 0.25 67.01%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 29/02/24 30/11/23 30/08/23 31/05/23 27/02/23 30/11/22 -
Price 0.045 0.045 0.045 0.04 0.045 0.05 0.045 -
P/RPS 3.15 1.99 2.66 5.34 5.24 4.65 2.11 30.59%
P/EPS -9.05 -6.59 -0.63 -2.19 -2.43 -4.21 -4.17 67.54%
EY -11.05 -15.18 -158.78 -45.66 -41.18 -23.77 -23.97 -40.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.53 0.53 0.28 0.30 0.32 0.29 51.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment