[MTOUCHE] QoQ Annualized Quarter Result on 31-Mar-2024 [#2]

Announcement Date
30-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
31-Mar-2024 [#2]
Profit Trend
QoQ- 27.23%
YoY- 73.17%
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 15,181 10,612 13,236 20,948 15,695 6,944 7,962 53.58%
PBT -15,152 -7,849 -4,704 -6,424 -64,055 -17,001 -17,240 -8.22%
Tax 0 0 0 0 -2,251 0 0 -
NP -15,152 -7,849 -4,704 -6,424 -66,306 -17,001 -17,240 -8.22%
-
NP to SH -15,071 -7,765 -4,608 -6,332 -66,216 -16,926 -17,174 -8.31%
-
Tax Rate - - - - - - - -
Total Cost 30,333 18,461 17,940 27,372 82,001 23,945 25,202 13.11%
-
Net Worth 69,992 73,488 76,825 78,400 78,029 131,964 137,895 -36.29%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 69,992 73,488 76,825 78,400 78,029 131,964 137,895 -36.29%
NOSH 924,601 926,719 926,719 926,719 926,719 926,719 926,719 -0.15%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -99.81% -73.97% -35.54% -30.67% -422.47% -244.83% -216.53% -
ROE -21.53% -10.57% -6.00% -8.08% -84.86% -12.83% -12.45% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.64 1.15 1.43 2.26 1.69 0.75 0.86 53.59%
EPS -1.63 -0.84 -0.50 -0.68 -7.15 -1.83 -1.86 -8.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0757 0.0793 0.0829 0.0846 0.0842 0.1424 0.1488 -36.19%
Adjusted Per Share Value based on latest NOSH - 926,719
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.64 1.15 1.43 2.27 1.70 0.75 0.86 53.59%
EPS -1.63 -0.84 -0.50 -0.68 -7.16 -1.83 -1.86 -8.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0757 0.0795 0.0831 0.0848 0.0844 0.1427 0.1491 -36.27%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.055 0.04 0.045 0.05 0.045 0.04 0.05 -
P/RPS 3.35 3.49 3.15 2.21 2.66 5.34 5.82 -30.73%
P/EPS -3.37 -4.77 -9.05 -7.32 -0.63 -2.19 -2.70 15.87%
EY -29.64 -20.95 -11.05 -13.67 -158.78 -45.66 -37.06 -13.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.50 0.54 0.59 0.53 0.28 0.34 66.19%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 30/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.035 0.04 0.045 0.045 0.045 0.04 0.045 -
P/RPS 2.13 3.49 3.15 1.99 2.66 5.34 5.24 -45.03%
P/EPS -2.15 -4.77 -9.05 -6.59 -0.63 -2.19 -2.43 -7.81%
EY -46.57 -20.95 -11.05 -15.18 -158.78 -45.66 -41.18 8.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.54 0.53 0.53 0.28 0.30 32.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment