[MTOUCHE] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
12-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -18.42%
YoY- 20.13%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 47,030 46,528 44,080 43,210 41,644 44,612 42,733 6.61%
PBT 6,134 4,612 2,300 1,670 2,048 6,744 -64,911 -
Tax 0 0 -722 0 0 0 -278 -
NP 6,134 4,612 1,578 1,670 2,048 6,744 -65,189 -
-
NP to SH 6,276 4,584 1,204 1,670 2,048 6,744 -65,244 -
-
Tax Rate 0.00% 0.00% 31.39% 0.00% 0.00% 0.00% - -
Total Cost 40,896 41,916 42,502 41,540 39,596 37,868 107,922 -47.72%
-
Net Worth 31,834 29,795 28,224 33,413 32,845 38,318 23,001 24.26%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 31,834 29,795 28,224 33,413 32,845 38,318 23,001 24.26%
NOSH 227,391 229,200 217,115 208,833 193,207 153,272 127,784 47.00%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 13.04% 9.91% 3.58% 3.87% 4.92% 15.12% -152.55% -
ROE 19.71% 15.38% 4.27% 5.00% 6.24% 17.60% -283.65% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 20.68 20.30 20.30 20.69 21.55 29.11 33.44 -27.47%
EPS 2.76 2.00 0.58 0.80 1.06 4.40 -51.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.13 0.16 0.17 0.25 0.18 -15.46%
Adjusted Per Share Value based on latest NOSH - 209,090
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 5.09 5.03 4.77 4.67 4.50 4.82 4.62 6.69%
EPS 0.68 0.50 0.13 0.18 0.22 0.73 -7.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0344 0.0322 0.0305 0.0361 0.0355 0.0414 0.0249 24.11%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.18 0.20 0.28 0.22 0.24 0.28 0.32 -
P/RPS 0.87 0.99 1.38 1.06 1.11 0.96 0.96 -6.36%
P/EPS 6.52 10.00 50.49 27.50 22.64 6.36 -0.63 -
EY 15.33 10.00 1.98 3.64 4.42 15.71 -159.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.54 2.15 1.38 1.41 1.12 1.78 -19.36%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 18/08/11 20/05/11 28/02/11 12/11/10 13/08/10 14/05/10 12/02/10 -
Price 0.19 0.195 0.22 0.20 0.23 0.25 0.20 -
P/RPS 0.92 0.96 1.08 0.97 1.07 0.86 0.60 33.07%
P/EPS 6.88 9.75 39.67 25.00 21.70 5.68 -0.39 -
EY 14.53 10.26 2.52 4.00 4.61 17.60 -255.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.50 1.69 1.25 1.35 1.00 1.11 14.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment