[MTOUCHE] YoY Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
12-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 22.36%
YoY- 20.13%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 22,936 27,899 33,895 32,408 32,469 28,561 38,303 -8.18%
PBT 1,865 4,971 213 1,253 1,297 -4,527 5,508 -16.50%
Tax -574 0 -20 0 0 -223 -248 14.99%
NP 1,291 4,971 193 1,253 1,297 -4,750 5,260 -20.85%
-
NP to SH 1,404 5,010 51 1,253 1,043 -4,228 5,401 -20.09%
-
Tax Rate 30.78% 0.00% 9.39% 0.00% 0.00% - 4.50% -
Total Cost 21,645 22,928 33,702 31,155 31,172 33,311 33,043 -6.80%
-
Net Worth 19,743 22,772 33,149 33,413 93,998 103,057 81,915 -21.09%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 21 - - - - - - -
Div Payout % 1.56% - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 19,743 22,772 33,149 33,413 93,998 103,057 81,915 -21.09%
NOSH 219,375 227,727 255,000 208,833 128,765 132,124 90,016 15.98%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 5.63% 17.82% 0.57% 3.87% 3.99% -16.63% 13.73% -
ROE 7.11% 22.00% 0.15% 3.75% 1.11% -4.10% 6.59% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 10.46 12.25 13.29 15.52 25.22 21.62 42.55 -20.83%
EPS 0.64 2.20 0.02 0.60 0.81 -3.20 6.00 -31.11%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.10 0.13 0.16 0.73 0.78 0.91 -31.97%
Adjusted Per Share Value based on latest NOSH - 209,090
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 2.48 3.02 3.67 3.50 3.51 3.09 4.14 -8.17%
EPS 0.15 0.54 0.01 0.14 0.11 -0.46 0.58 -20.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0214 0.0246 0.0358 0.0361 0.1017 0.1114 0.0886 -21.06%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.26 0.32 0.16 0.22 0.23 0.26 1.15 -
P/RPS 2.49 2.61 1.20 1.42 0.91 1.20 2.70 -1.33%
P/EPS 40.63 14.55 800.00 36.67 28.40 -8.13 19.17 13.32%
EY 2.46 6.88 0.13 2.73 3.52 -12.31 5.22 -11.77%
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.89 3.20 1.23 1.38 0.32 0.33 1.26 14.82%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 26/11/13 26/11/12 16/11/11 12/11/10 09/11/09 17/11/08 16/11/07 -
Price 0.205 0.29 0.29 0.20 0.38 0.25 0.93 -
P/RPS 1.96 2.37 2.18 1.29 1.51 1.16 2.19 -1.83%
P/EPS 32.03 13.18 1,450.00 33.33 46.91 -7.81 15.50 12.84%
EY 3.12 7.59 0.07 3.00 2.13 -12.80 6.45 -11.39%
DY 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 2.90 2.23 1.25 0.52 0.32 1.02 14.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment