[MTOUCHE] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
12-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 22.36%
YoY- 20.13%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 23,515 11,632 44,080 32,408 20,822 11,153 42,733 -32.92%
PBT 3,067 1,153 2,300 1,253 1,024 1,686 -64,911 -
Tax 0 0 -722 0 0 0 -278 -
NP 3,067 1,153 1,578 1,253 1,024 1,686 -65,189 -
-
NP to SH 3,138 1,146 1,204 1,253 1,024 1,686 -65,244 -
-
Tax Rate 0.00% 0.00% 31.39% 0.00% 0.00% 0.00% - -
Total Cost 20,448 10,479 42,502 31,155 19,798 9,467 107,922 -67.11%
-
Net Worth 31,834 29,795 28,224 33,413 32,845 38,318 23,001 24.26%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 31,834 29,795 28,224 33,413 32,845 38,318 23,001 24.26%
NOSH 227,391 229,200 217,115 208,833 193,207 153,272 127,784 47.00%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 13.04% 9.91% 3.58% 3.87% 4.92% 15.12% -152.55% -
ROE 9.86% 3.85% 4.27% 3.75% 3.12% 4.40% -283.65% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 10.34 5.08 20.30 15.52 10.78 7.28 33.44 -54.37%
EPS 1.38 0.50 0.58 0.60 0.53 1.10 -51.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.13 0.16 0.17 0.25 0.18 -15.46%
Adjusted Per Share Value based on latest NOSH - 209,090
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 2.54 1.26 4.77 3.50 2.25 1.21 4.62 -32.96%
EPS 0.34 0.12 0.13 0.14 0.11 0.18 -7.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0344 0.0322 0.0305 0.0361 0.0355 0.0414 0.0249 24.11%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.18 0.20 0.28 0.22 0.24 0.28 0.32 -
P/RPS 1.74 3.94 1.38 1.42 2.23 3.85 0.96 48.81%
P/EPS 13.04 40.00 50.49 36.67 45.28 25.45 -0.63 -
EY 7.67 2.50 1.98 2.73 2.21 3.93 -159.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.54 2.15 1.38 1.41 1.12 1.78 -19.36%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 18/08/11 20/05/11 28/02/11 12/11/10 13/08/10 14/05/10 12/02/10 -
Price 0.19 0.195 0.22 0.20 0.23 0.25 0.20 -
P/RPS 1.84 3.84 1.08 1.29 2.13 3.44 0.60 111.51%
P/EPS 13.77 39.00 39.67 33.33 43.40 22.73 -0.39 -
EY 7.26 2.56 2.52 3.00 2.30 4.40 -255.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.50 1.69 1.25 1.35 1.00 1.11 14.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment