[MTOUCHE] QoQ Annualized Quarter Result on 31-Mar-2016

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016
Profit Trend
QoQ- 226.37%
YoY- 134.29%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 26,211 22,790 25,050 30,232 29,477 22,102 22,708 9.98%
PBT 410 1,104 954 1,104 -704 -1,001 -1,282 -
Tax 0 0 0 0 -596 -1,001 -1,008 -
NP 410 1,104 954 1,104 -1,300 -2,002 -2,290 -
-
NP to SH 464 1,094 1,066 1,428 -1,130 -2,005 -2,294 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost 25,801 21,686 24,096 29,128 30,777 24,105 24,998 2.12%
-
Net Worth 8,620 11,499 8,883 8,924 6,519 10,742 8,656 -0.27%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 8,620 11,499 8,883 8,924 6,519 10,742 8,656 -0.27%
NOSH 254,695 254,695 222,083 223,125 217,307 214,857 216,415 11.41%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 1.56% 4.84% 3.81% 3.65% -4.41% -9.06% -10.08% -
ROE 5.39% 9.52% 12.00% 16.00% -17.33% -18.67% -26.50% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 12.16 9.91 11.28 13.55 13.56 10.29 10.49 10.30%
EPS 0.20 0.48 0.48 0.64 -0.52 -0.93 -1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.04 0.04 0.03 0.05 0.04 0.00%
Adjusted Per Share Value based on latest NOSH - 223,125
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 2.83 2.46 2.71 3.27 3.19 2.39 2.46 9.74%
EPS 0.05 0.12 0.12 0.15 -0.12 -0.22 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0093 0.0124 0.0096 0.0097 0.0071 0.0116 0.0094 -0.70%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.075 0.085 0.10 0.10 0.12 0.075 0.14 -
P/RPS 0.62 0.00 0.00 0.00 0.00 0.73 1.33 -39.73%
P/EPS 34.78 0.00 0.00 0.00 0.00 -8.04 -13.21 -
EY 2.88 0.00 0.00 0.00 0.00 -12.44 -7.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 0.00 0.00 0.00 4.00 1.50 3.50 -33.79%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 29/11/16 26/08/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.085 0.075 0.10 0.12 0.115 0.15 0.10 -
P/RPS 0.70 0.00 0.00 0.00 0.00 1.46 0.95 -18.34%
P/EPS 39.42 0.00 0.00 0.00 0.00 -16.07 -9.43 -
EY 2.54 0.00 0.00 0.00 0.00 -6.22 -10.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 0.00 0.00 0.00 3.83 3.00 2.50 -10.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment