[MTOUCHE] QoQ Annualized Quarter Result on 30-Sep-2016 [#1]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 2.69%
YoY- 154.59%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 36,353 26,062 26,211 22,790 25,050 30,232 29,477 15.01%
PBT 2,387 935 410 1,104 954 1,104 -704 -
Tax -1,775 -650 0 0 0 0 -596 107.13%
NP 612 284 410 1,104 954 1,104 -1,300 -
-
NP to SH 892 490 464 1,094 1,066 1,428 -1,130 -
-
Tax Rate 74.36% 69.52% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 35,741 25,777 25,801 21,686 24,096 29,128 30,777 10.49%
-
Net Worth 11,468 10,187 8,620 11,499 8,883 8,924 6,519 45.77%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 11,468 10,187 8,620 11,499 8,883 8,924 6,519 45.77%
NOSH 127,428 127,348 254,695 254,695 222,083 223,125 217,307 -29.96%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 1.68% 1.09% 1.56% 4.84% 3.81% 3.65% -4.41% -
ROE 7.78% 4.81% 5.39% 9.52% 12.00% 16.00% -17.33% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 28.53 20.47 12.16 9.91 11.28 13.55 13.56 64.26%
EPS 0.70 0.39 0.20 0.48 0.48 0.64 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.08 0.04 0.05 0.04 0.04 0.03 108.14%
Adjusted Per Share Value based on latest NOSH - 254,695
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 3.93 2.82 2.83 2.46 2.71 3.27 3.19 14.93%
EPS 0.10 0.05 0.05 0.12 0.12 0.15 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0124 0.011 0.0093 0.0124 0.0096 0.0097 0.0071 45.07%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.34 0.205 0.075 0.085 0.10 0.10 0.12 -
P/RPS 1.19 1.00 0.62 0.00 0.00 0.00 0.00 -
P/EPS 48.57 53.25 34.78 0.00 0.00 0.00 0.00 -
EY 2.06 1.88 2.88 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.78 2.56 1.88 0.00 0.00 0.00 4.00 -3.70%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 29/05/17 27/02/17 29/11/16 26/08/16 31/05/16 29/02/16 -
Price 0.20 0.33 0.085 0.075 0.10 0.12 0.115 -
P/RPS 0.70 1.61 0.70 0.00 0.00 0.00 0.00 -
P/EPS 28.57 85.72 39.42 0.00 0.00 0.00 0.00 -
EY 3.50 1.17 2.54 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 4.13 2.13 0.00 0.00 0.00 3.83 -30.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment