[ZENTECH] QoQ Annualized Quarter Result on 30-Sep-2024 [#1]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 43.24%
YoY- -93.21%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 50,068 49,291 44,176 41,458 37,540 31,674 27,237 49.89%
PBT -8,836 -10,664 -3,882 -3,724 -2,896 -11,122 -9,125 -2.11%
Tax -300 -355 -300 -300 -300 1,176 -202 30.07%
NP -9,136 -11,019 -4,182 -4,024 -3,196 -9,946 -9,328 -1.37%
-
NP to SH -5,920 -10,430 -3,784 -3,848 -3,064 -7,759 -9,746 -28.21%
-
Tax Rate - - - - - - - -
Total Cost 59,204 60,310 48,358 45,482 40,736 41,620 36,565 37.76%
-
Net Worth 59,199 93,319 87,757 236,569 236,569 393,973 375,138 -70.69%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 59,199 93,319 87,757 236,569 236,569 393,973 375,138 -70.69%
NOSH 2,959,999 3,110,651 2,925,266 2,628,545 2,628,545 2,628,545 2,533,009 10.91%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -18.25% -22.35% -9.47% -9.71% -8.51% -31.40% -34.25% -
ROE -10.00% -11.18% -4.31% -1.63% -1.30% -1.97% -2.60% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.69 1.58 1.51 1.58 1.43 1.21 1.08 34.67%
EPS -0.20 -0.34 -0.13 -0.14 -0.12 -0.30 -0.39 -35.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.03 0.03 0.09 0.09 0.1499 0.1481 -73.58%
Adjusted Per Share Value based on latest NOSH - 2,959,999
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.60 1.57 1.41 1.32 1.20 1.01 0.87 49.94%
EPS -0.19 -0.33 -0.12 -0.12 -0.10 -0.25 -0.31 -27.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0189 0.0298 0.028 0.0754 0.0754 0.1256 0.1196 -70.67%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.01 0.015 0.015 0.02 0.015 0.02 0.02 -
P/RPS 0.59 0.95 0.99 1.27 1.05 1.66 1.86 -53.39%
P/EPS -5.00 -4.47 -11.60 -13.66 -12.87 -6.77 -5.20 -2.57%
EY -20.00 -22.35 -8.62 -7.32 -7.77 -14.76 -19.24 2.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.50 0.22 0.17 0.13 0.14 133.10%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 31/05/24 28/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.005 0.015 0.02 0.015 0.02 0.02 0.02 -
P/RPS 0.30 0.95 1.32 0.95 1.40 1.66 1.86 -70.27%
P/EPS -2.50 -4.47 -15.46 -10.25 -17.16 -6.77 -5.20 -38.54%
EY -40.00 -22.35 -6.47 -9.76 -5.83 -14.76 -19.24 62.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.50 0.67 0.17 0.22 0.13 0.14 47.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment