[BAHVEST] QoQ Annualized Quarter Result on 30-Jun-2010 [#1]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -255.55%
YoY- -34.28%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 28,191 19,314 5,880 40 35,494 22,738 8,386 124.57%
PBT 1,263 -6,940 -20,288 -14,948 10,250 3,262 -5,124 -
Tax -1,068 0 0 0 -640 0 0 -
NP 195 -6,940 -20,288 -14,948 9,610 3,262 -5,124 -
-
NP to SH 195 -6,940 -20,288 -14,948 9,610 3,262 -5,124 -
-
Tax Rate 84.56% - - - 6.24% 0.00% - -
Total Cost 27,996 26,254 26,168 14,988 25,884 19,476 13,510 62.61%
-
Net Worth 62,854 58,210 53,462 60,023 63,637 56,545 51,207 14.65%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 62,854 58,210 53,462 60,023 63,637 56,545 51,207 14.65%
NOSH 325,000 329,430 330,423 330,707 330,240 330,675 328,461 -0.70%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 0.69% -35.93% -345.03% -37,370.00% 27.07% 14.35% -61.10% -
ROE 0.31% -11.92% -37.95% -24.90% 15.10% 5.77% -10.01% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 8.67 5.86 1.78 0.01 10.75 6.88 2.55 126.27%
EPS 0.06 -2.11 -6.14 -4.52 2.91 0.99 -1.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1934 0.1767 0.1618 0.1815 0.1927 0.171 0.1559 15.46%
Adjusted Per Share Value based on latest NOSH - 330,707
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 1.87 1.28 0.39 0.00 2.36 1.51 0.56 123.57%
EPS 0.01 -0.46 -1.35 -0.99 0.64 0.22 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0418 0.0387 0.0356 0.0399 0.0423 0.0376 0.0341 14.55%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.50 0.54 0.51 0.51 0.56 0.60 0.57 -
P/RPS 5.76 9.21 28.66 4,216.53 5.21 8.73 22.33 -59.51%
P/EPS 833.33 -25.63 -8.31 -11.28 19.24 60.81 -36.54 -
EY 0.12 -3.90 -12.04 -8.86 5.20 1.64 -2.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 3.06 3.15 2.81 2.91 3.51 3.66 -20.60%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 25/02/11 26/11/10 27/08/10 27/05/10 22/02/10 20/11/09 -
Price 0.50 0.56 0.54 0.50 0.57 0.56 0.61 -
P/RPS 5.76 9.55 30.35 4,133.85 5.30 8.14 23.89 -61.29%
P/EPS 833.33 -26.58 -8.79 -11.06 19.59 56.76 -39.10 -
EY 0.12 -3.76 -11.37 -9.04 5.11 1.76 -2.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 3.17 3.34 2.75 2.96 3.27 3.91 -24.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment