[BAHVEST] QoQ Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 937.6%
YoY- 428.16%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 28,618 34,868 47,124 31,091 31,721 35,916 48,012 -29.10%
PBT -10,982 -8,652 -4,304 19,365 -1,309 1,164 1,740 -
Tax 0 0 0 -8,398 0 0 0 -
NP -10,982 -8,652 -4,304 10,967 -1,309 1,164 1,740 -
-
NP to SH -10,982 -8,652 -4,304 10,967 -1,309 1,164 1,740 -
-
Tax Rate - - - 43.37% - 0.00% 0.00% -
Total Cost 39,601 43,520 51,428 20,124 33,030 34,752 46,272 -9.83%
-
Net Worth 173,489 177,426 179,167 212,605 0 153,424 147,073 11.60%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 173,489 177,426 179,167 212,605 0 153,424 147,073 11.60%
NOSH 601,759 600,833 599,995 458,795 445,909 447,692 434,999 24.07%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -38.38% -24.81% -9.13% 35.27% -4.13% 3.24% 3.62% -
ROE -6.33% -4.88% -2.40% 5.16% 0.00% 0.76% 1.18% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 4.77 5.80 7.86 6.78 7.11 8.02 11.04 -42.76%
EPS -1.83 -1.44 -0.72 2.38 -0.29 0.26 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.289 0.2953 0.2989 0.4634 0.00 0.3427 0.3381 -9.90%
Adjusted Per Share Value based on latest NOSH - 533,396
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 1.57 1.91 2.59 1.71 1.74 1.97 2.64 -29.21%
EPS -0.60 -0.47 -0.24 0.60 -0.07 0.06 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0952 0.0974 0.0984 0.1167 0.00 0.0842 0.0807 11.61%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.65 0.645 0.755 0.82 0.955 1.00 0.74 -
P/RPS 13.63 11.11 9.60 12.10 13.42 12.46 6.70 60.34%
P/EPS -35.53 -44.79 -105.15 34.30 -325.24 384.62 185.00 -
EY -2.81 -2.23 -0.95 2.92 -0.31 0.26 0.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 2.18 2.53 1.77 0.00 2.92 2.19 1.81%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 28/11/17 24/08/17 30/05/17 24/02/17 25/11/16 25/08/16 -
Price 0.99 0.60 0.675 0.80 0.885 0.98 1.10 -
P/RPS 20.77 10.34 8.59 11.81 12.44 12.22 9.97 62.89%
P/EPS -54.11 -41.67 -94.01 33.47 -301.40 376.92 275.00 -
EY -1.85 -2.40 -1.06 2.99 -0.33 0.27 0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.43 2.03 2.26 1.73 0.00 2.86 3.25 3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment