[BAHVEST] QoQ Annualized Quarter Result on 31-Dec-2017 [#3]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -26.94%
YoY- -738.8%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 19,606 12,888 22,219 28,618 34,868 47,124 31,091 -26.44%
PBT -8,314 108 30,607 -10,982 -8,652 -4,304 19,365 -
Tax 0 0 -12,245 0 0 0 -8,398 -
NP -8,314 108 18,362 -10,982 -8,652 -4,304 10,967 -
-
NP to SH -8,314 108 18,362 -10,982 -8,652 -4,304 10,967 -
-
Tax Rate - 0.00% 40.01% - - - 43.37% -
Total Cost 27,920 12,780 3,857 39,601 43,520 51,428 20,124 24.36%
-
Net Worth 300,658 303,223 299,443 173,489 177,426 179,167 212,605 25.96%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 300,658 303,223 299,443 173,489 177,426 179,167 212,605 25.96%
NOSH 610,209 608,549 605,038 601,759 600,833 599,995 458,795 20.91%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -42.41% 0.84% 82.64% -38.38% -24.81% -9.13% 35.27% -
ROE -2.77% 0.04% 6.13% -6.33% -4.88% -2.40% 5.16% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.22 2.12 3.69 4.77 5.80 7.86 6.78 -39.10%
EPS -1.36 0.00 3.06 -1.83 -1.44 -0.72 2.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4936 0.4993 0.4972 0.289 0.2953 0.2989 0.4634 4.29%
Adjusted Per Share Value based on latest NOSH - 601,759
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.08 0.71 1.22 1.57 1.91 2.59 1.71 -26.36%
EPS -0.46 0.01 1.01 -0.60 -0.47 -0.24 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1651 0.1665 0.1644 0.0952 0.0974 0.0984 0.1167 25.99%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.15 1.16 1.02 0.65 0.645 0.755 0.82 -
P/RPS 35.73 54.66 27.65 13.63 11.11 9.60 12.10 105.68%
P/EPS -84.25 6,522.83 33.46 -35.53 -44.79 -105.15 34.30 -
EY -1.19 0.02 2.99 -2.81 -2.23 -0.95 2.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.32 2.05 2.25 2.18 2.53 1.77 20.09%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 29/08/18 30/05/18 27/02/18 28/11/17 24/08/17 30/05/17 -
Price 0.99 1.19 1.15 0.99 0.60 0.675 0.80 -
P/RPS 30.76 56.07 31.17 20.77 10.34 8.59 11.81 89.19%
P/EPS -72.53 6,691.52 37.72 -54.11 -41.67 -94.01 33.47 -
EY -1.38 0.01 2.65 -1.85 -2.40 -1.06 2.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 2.38 2.31 3.43 2.03 2.26 1.73 10.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment