[ASIAPLY] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -2996.22%
YoY- 4.51%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 118,566 132,700 110,891 108,178 113,458 117,660 92,083 18.37%
PBT -12,198 -4,228 -10,236 -6,932 452 -8,736 -11,536 3.79%
Tax -366 -392 -401 -350 -374 -452 1,554 -
NP -12,564 -4,620 -10,637 -7,282 78 -9,188 -9,982 16.59%
-
NP to SH -12,550 -4,620 -8,908 -5,618 194 -8,996 -9,934 16.88%
-
Tax Rate - - - - 82.74% - - -
Total Cost 131,130 137,320 121,528 115,461 113,380 126,848 102,065 18.19%
-
Net Worth 124,605 124,605 124,605 134,190 134,190 134,190 135,133 -5.26%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 124,605 124,605 124,605 134,190 134,190 134,190 135,133 -5.26%
NOSH 958,503 958,503 958,503 958,503 958,503 958,503 958,353 0.01%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -10.60% -3.48% -9.59% -6.73% 0.07% -7.81% -10.84% -
ROE -10.07% -3.71% -7.15% -4.19% 0.14% -6.70% -7.35% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.37 13.84 11.57 11.29 11.84 12.28 10.22 13.58%
EPS -1.30 -0.48 -0.93 -0.59 0.02 -0.92 -1.13 9.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.13 0.14 0.14 0.14 0.15 -9.10%
Adjusted Per Share Value based on latest NOSH - 958,503
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.34 13.81 11.54 11.26 11.81 12.25 9.59 18.32%
EPS -1.31 -0.48 -0.93 -0.58 0.02 -0.94 -1.03 17.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1297 0.1297 0.1297 0.1397 0.1397 0.1397 0.1407 -5.28%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.115 0.065 0.08 0.09 0.095 0.10 0.11 -
P/RPS 0.93 0.47 0.69 0.80 0.80 0.81 1.08 -9.49%
P/EPS -8.78 -13.49 -8.61 -15.35 469.37 -10.65 -9.98 -8.19%
EY -11.39 -7.42 -11.62 -6.51 0.21 -9.39 -10.02 8.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.50 0.62 0.64 0.68 0.71 0.73 13.28%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 23/08/24 30/05/24 29/02/24 27/11/23 28/08/23 26/05/23 24/02/23 -
Price 0.075 0.085 0.07 0.085 0.09 0.08 0.11 -
P/RPS 0.61 0.61 0.61 0.75 0.76 0.65 1.08 -31.69%
P/EPS -5.73 -17.63 -7.53 -14.50 444.67 -8.52 -9.98 -30.94%
EY -17.46 -5.67 -13.28 -6.90 0.22 -11.73 -10.02 44.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.65 0.54 0.61 0.64 0.57 0.73 -14.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment