[SCBUILD] QoQ Annualized Quarter Result on 31-Jan-2022

Stock
[SCBUILD] SC ESTATE BUILDER BERHAD
Announcement Date
31-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jan-2022
Profit Trend
QoQ- 28.86%
YoY- -230.01%
Quarter Report
Latest QR
Upcoming QR
SCBUILD's Result
SCBUILD's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Revenue 4,684 4,684 6,245 864 1,728 3,351 2,292 60.83%
PBT -3,703 -3,330 -3,337 -3,814 -4,792 -1,856 -1,996 50.81%
Tax -486 -486 -648 -958 -1,916 -9 16 -
NP -4,189 -3,816 -3,985 -4,772 -6,708 -1,865 -1,980 64.57%
-
NP to SH -4,189 -3,816 -3,985 -4,772 -6,708 -1,865 -1,980 64.57%
-
Tax Rate - - - - - - - -
Total Cost 8,873 8,500 10,230 5,636 8,436 5,216 4,272 62.57%
-
Net Worth 33,296 34,365 35,439 35,439 36,524 36,966 38,430 -9.09%
Dividend
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Net Worth 33,296 34,365 35,439 35,439 36,524 36,966 38,430 -9.09%
NOSH 1,074,090 1,074,090 1,074,090 1,074,090 1,074,090 1,059,090 1,038,090 2.29%
Ratio Analysis
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
NP Margin -89.43% -81.47% -63.81% -552.31% -388.19% -55.66% -86.39% -
ROE -12.58% -11.10% -11.25% -13.47% -18.37% -5.05% -5.15% -
Per Share
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 0.44 0.44 0.58 0.08 0.18 0.34 0.24 49.62%
EPS -0.39 -0.36 -0.37 -0.44 -0.68 -0.19 -0.20 55.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.031 0.032 0.033 0.033 0.037 0.038 0.041 -16.96%
Adjusted Per Share Value based on latest NOSH - 1,074,090
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 0.15 0.15 0.20 0.03 0.06 0.11 0.08 51.88%
EPS -0.14 -0.13 -0.13 -0.16 -0.22 -0.06 -0.06 75.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0109 0.0113 0.0116 0.0116 0.012 0.0121 0.0126 -9.18%
Price Multiplier on Financial Quarter End Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 -
Price 0.05 0.06 0.07 0.07 0.07 0.07 0.11 -
P/RPS 11.47 13.76 12.04 87.01 39.99 20.32 44.99 -59.69%
P/EPS -12.82 -16.89 -18.86 -15.75 -10.30 -36.51 -52.07 -60.61%
EY -7.80 -5.92 -5.30 -6.35 -9.71 -2.74 -1.92 153.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.87 2.12 2.12 1.89 1.84 2.68 -28.73%
Price Multiplier on Announcement Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/07/21 -
Price 0.045 0.05 0.06 0.055 0.075 0.09 0.07 -
P/RPS 10.32 11.46 10.32 68.36 42.84 26.13 28.63 -49.25%
P/EPS -11.54 -14.07 -16.17 -12.38 -11.04 -46.94 -33.14 -50.40%
EY -8.67 -7.11 -6.18 -8.08 -9.06 -2.13 -3.02 101.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.56 1.82 1.67 2.03 2.37 1.71 -10.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment