[SCBUILD] YoY Quarter Result on 30-Apr-2022 [#1]

Stock
[SCBUILD] SC ESTATE BUILDER BERHAD
Announcement Date
30-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#1]
Profit Trend
QoQ- 14.81%
YoY- 20.73%
Quarter Report
Latest QR
Upcoming QR
SCBUILD's Result
SCBUILD's Financial Summary
View:
Show?
Quarter Result
30/04/22 31/10/20 31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 4,252 530 517 857 8,866 2,106 4,053 0.68%
PBT -597 -283 -350 -542 17 -260 -50 42.47%
Tax -7 0 0 0 -75 0 0 -
NP -604 -283 -350 -542 -58 -260 -50 42.71%
-
NP to SH -604 -283 -350 -542 -58 -260 -1 149.44%
-
Tax Rate - - - - 441.18% - - -
Total Cost 4,856 813 867 1,399 8,924 2,366 4,103 2.43%
-
Net Worth 35,439 33,557 33,556 32,673 32,521 31,199 33,163 0.95%
Dividend
30/04/22 31/10/20 31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/22 31/10/20 31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 35,439 33,557 33,556 32,673 32,521 31,199 33,163 0.95%
NOSH 1,074,090 883,090 883,077 883,077 878,965 866,666 829,090 3.76%
Ratio Analysis
30/04/22 31/10/20 31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin -14.21% -53.40% -67.70% -63.24% -0.65% -12.35% -1.23% -
ROE -1.70% -0.84% -1.04% -1.66% -0.18% -0.83% 0.00% -
Per Share
30/04/22 31/10/20 31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 0.40 0.06 0.06 0.10 1.01 0.24 0.49 -2.85%
EPS -0.06 -0.03 -0.04 -0.06 -0.01 -0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.033 0.038 0.038 0.037 0.037 0.036 0.04 -2.70%
Adjusted Per Share Value based on latest NOSH - 1,074,090
30/04/22 31/10/20 31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 0.10 0.01 0.01 0.02 0.22 0.05 0.10 0.00%
EPS -0.01 -0.01 -0.01 -0.01 0.00 -0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0087 0.0082 0.0082 0.008 0.0079 0.0076 0.0081 1.02%
Price Multiplier on Financial Quarter End Date
30/04/22 31/10/20 31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 29/04/22 30/10/20 31/10/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 0.07 0.045 0.03 0.035 0.04 0.04 0.05 -
P/RPS 17.68 74.98 51.24 36.07 3.97 16.46 10.23 8.12%
P/EPS -124.46 -140.42 -75.69 -57.03 -606.18 -133.33 -41,454.54 -56.35%
EY -0.80 -0.71 -1.32 -1.75 -0.16 -0.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 1.18 0.79 0.95 1.08 1.11 1.25 7.83%
Price Multiplier on Announcement Date
30/04/22 31/10/20 31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/06/22 31/12/20 27/12/19 29/06/18 16/06/17 30/06/16 29/06/15 -
Price 0.06 0.06 0.03 0.025 0.04 0.045 0.055 -
P/RPS 15.15 99.97 51.24 25.76 3.97 18.52 11.25 4.34%
P/EPS -106.68 -187.23 -75.69 -40.73 -606.18 -150.00 -45,600.00 -57.88%
EY -0.94 -0.53 -1.32 -2.46 -0.16 -0.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.58 0.79 0.68 1.08 1.25 1.38 4.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment