[SCBUILD] QoQ Annualized Quarter Result on 31-Jul-2005 [#2]

Stock
[SCBUILD] SC ESTATE BUILDER BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCBUILD's Result
SCBUILD's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 16,672 14,033 10,776 0 0 0 0 -
PBT 4,464 4,491 2,668 0 0 0 0 -
Tax -452 -481 -64 0 0 0 0 -
NP 4,012 4,010 2,604 0 0 0 0 -
-
NP to SH 4,012 4,010 2,604 0 0 0 0 -
-
Tax Rate 10.13% 10.71% 2.40% - - - - -
Total Cost 12,660 10,023 8,172 0 0 0 0 -
-
Net Worth 20,621 853 340 0 0 0 0 -
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 20,621 853 340 0 0 0 0 -
NOSH 70,139 3,048 1,933 0 0 0 0 -
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin 24.06% 28.58% 24.16% 0.00% 0.00% 0.00% 0.00% -
ROE 19.46% 469.75% 763.85% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 23.77 460.29 557.28 0.00 0.00 0.00 0.00 -
EPS 5.72 131.53 134.67 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.294 0.28 0.1763 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 0.55 0.46 0.35 0.00 0.00 0.00 0.00 -
EPS 0.13 0.13 0.09 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0068 0.0003 0.0001 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 28/04/06 31/01/06 - - - - - -
Price 0.99 1.03 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.16 0.22 0.00 0.00 0.00 0.00 0.00 -
P/EPS 17.31 0.78 0.00 0.00 0.00 0.00 0.00 -
EY 5.78 127.70 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 3.68 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 29/06/06 27/03/06 30/12/05 - - - - -
Price 0.38 0.90 0.96 0.00 0.00 0.00 0.00 -
P/RPS 1.60 0.20 0.17 0.00 0.00 0.00 0.00 -
P/EPS 6.64 0.68 0.71 0.00 0.00 0.00 0.00 -
EY 15.05 146.14 140.28 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 3.21 5.45 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment