[MIKROMB] QoQ Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
18-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -21.97%
YoY- 36.61%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 48,464 43,480 58,220 62,325 67,252 63,300 50,426 -2.60%
PBT 5,004 3,156 6,520 8,038 10,468 8,552 4,789 2.96%
Tax -1,818 -1,916 -1,584 -2,689 -3,622 -2,908 -1,644 6.91%
NP 3,186 1,240 4,936 5,349 6,846 5,644 3,145 0.86%
-
NP to SH 3,162 1,268 4,960 5,418 6,944 5,464 3,145 0.35%
-
Tax Rate 36.33% 60.71% 24.29% 33.45% 34.60% 34.00% 34.33% -
Total Cost 45,278 42,240 53,284 56,976 60,406 57,656 47,281 -2.83%
-
Net Worth 103,291 101,995 101,700 100,816 100,227 98,400 94,402 6.16%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - 294 - - - - -
Div Payout % - - 5.94% - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 103,291 101,995 101,700 100,816 100,227 98,400 94,402 6.16%
NOSH 589,226 589,226 589,226 589,226 589,226 589,226 589,226 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 6.57% 2.85% 8.48% 8.58% 10.18% 8.92% 6.24% -
ROE 3.06% 1.24% 4.88% 5.37% 6.93% 5.55% 3.33% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 8.23 7.38 9.88 10.58 11.41 10.74 8.80 -4.35%
EPS 0.54 0.20 0.84 0.92 1.18 0.92 0.55 -1.21%
DPS 0.00 0.00 0.05 0.00 0.00 0.00 0.00 -
NAPS 0.1753 0.1731 0.1726 0.1711 0.1701 0.167 0.1647 4.23%
Adjusted Per Share Value based on latest NOSH - 589,226
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 4.57 4.10 5.49 5.88 6.34 5.97 4.76 -2.67%
EPS 0.30 0.12 0.47 0.51 0.66 0.52 0.30 0.00%
DPS 0.00 0.00 0.03 0.00 0.00 0.00 0.00 -
NAPS 0.0974 0.0962 0.0959 0.0951 0.0946 0.0928 0.0891 6.10%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.19 0.215 0.245 0.245 0.215 0.205 0.19 -
P/RPS 2.31 2.91 2.48 2.32 1.88 1.91 2.16 4.56%
P/EPS 35.41 99.91 29.10 26.64 18.24 22.11 34.63 1.49%
EY 2.82 1.00 3.44 3.75 5.48 4.52 2.89 -1.61%
DY 0.00 0.00 0.20 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.24 1.42 1.43 1.26 1.23 1.15 -4.08%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 30/11/21 29/09/21 18/06/21 12/03/21 26/11/20 27/08/20 -
Price 0.18 0.19 0.215 0.275 0.245 0.22 0.235 -
P/RPS 2.19 2.57 2.18 2.60 2.15 2.05 2.67 -12.34%
P/EPS 33.54 88.29 25.54 29.90 20.79 23.72 42.83 -15.00%
EY 2.98 1.13 3.92 3.34 4.81 4.22 2.33 17.77%
DY 0.00 0.00 0.23 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.10 1.25 1.61 1.44 1.32 1.43 -19.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment