[MIKROMB] QoQ Annualized Quarter Result on 30-Jun-2020 [#4]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -20.71%
YoY- -25.49%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 62,325 67,252 63,300 50,426 56,436 66,520 65,396 -3.15%
PBT 8,038 10,468 8,552 4,789 5,793 8,130 4,476 47.68%
Tax -2,689 -3,622 -2,908 -1,644 -1,826 -2,384 -2,000 21.79%
NP 5,349 6,846 5,644 3,145 3,966 5,746 2,476 67.03%
-
NP to SH 5,418 6,944 5,464 3,145 3,966 5,746 2,272 78.39%
-
Tax Rate 33.45% 34.60% 34.00% 34.33% 31.52% 29.32% 44.68% -
Total Cost 56,976 60,406 57,656 47,281 52,469 60,774 62,920 -6.39%
-
Net Worth 100,816 100,227 98,400 94,402 89,183 82,597 89,595 8.17%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 100,816 100,227 98,400 94,402 89,183 82,597 89,595 8.17%
NOSH 589,226 589,226 589,226 589,226 589,226 589,226 589,226 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 8.58% 10.18% 8.92% 6.24% 7.03% 8.64% 3.79% -
ROE 5.37% 6.93% 5.55% 3.33% 4.45% 6.96% 2.54% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 10.58 11.41 10.74 8.80 10.40 13.22 11.68 -6.37%
EPS 0.92 1.18 0.92 0.55 0.73 1.14 0.40 74.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1711 0.1701 0.167 0.1647 0.1643 0.1641 0.16 4.56%
Adjusted Per Share Value based on latest NOSH - 589,226
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 5.88 6.34 5.97 4.76 5.32 6.28 6.17 -3.15%
EPS 0.51 0.66 0.52 0.30 0.37 0.54 0.21 80.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0951 0.0946 0.0928 0.0891 0.0841 0.0779 0.0845 8.18%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.245 0.215 0.205 0.19 0.14 0.195 0.19 -
P/RPS 2.32 1.88 1.91 2.16 1.35 1.48 1.63 26.50%
P/EPS 26.64 18.24 22.11 34.63 19.16 17.08 46.83 -31.32%
EY 3.75 5.48 4.52 2.89 5.22 5.85 2.14 45.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.26 1.23 1.15 0.85 1.19 1.19 13.01%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 18/06/21 12/03/21 26/11/20 27/08/20 25/06/20 27/02/20 02/12/19 -
Price 0.275 0.245 0.22 0.235 0.195 0.18 0.19 -
P/RPS 2.60 2.15 2.05 2.67 1.88 1.36 1.63 36.47%
P/EPS 29.90 20.79 23.72 42.83 26.68 15.77 46.83 -25.83%
EY 3.34 4.81 4.22 2.33 3.75 6.34 2.14 34.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.44 1.32 1.43 1.19 1.10 1.19 22.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment