[MMSV] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -18.8%
YoY- -82.78%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 26,004 6,383 6,041 6,484 6,776 13,903 13,574 54.30%
PBT 1,792 -4,867 -2,508 -2,186 -1,840 -1,087 -378 -
Tax -76 0 0 0 0 240 114 -
NP 1,716 -4,867 -2,508 -2,186 -1,840 -847 -264 -
-
NP to SH 1,716 -4,867 -2,508 -2,186 -1,840 -847 -264 -
-
Tax Rate 4.24% - - - - - - -
Total Cost 24,288 11,250 8,549 8,670 8,616 14,750 13,838 45.55%
-
Net Worth 19,800 17,905 21,263 22,838 22,999 22,803 24,750 -13.83%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 19,800 17,905 21,263 22,838 22,999 22,803 24,750 -13.83%
NOSH 165,000 162,775 163,565 163,134 164,285 162,884 165,000 0.00%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 6.60% -76.25% -41.51% -33.71% -27.15% -6.09% -1.94% -
ROE 8.67% -27.18% -11.79% -9.57% -8.00% -3.71% -1.07% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 15.76 3.92 3.69 3.97 4.12 8.54 8.23 54.26%
EPS 1.04 -2.99 -1.53 1.34 -1.12 -0.52 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.11 0.13 0.14 0.14 0.14 0.15 -13.83%
Adjusted Per Share Value based on latest NOSH - 162,307
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 12.54 3.08 2.91 3.13 3.27 6.70 6.54 54.40%
EPS 0.83 -2.35 -1.21 -1.05 -0.89 -0.41 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0954 0.0863 0.1025 0.1101 0.1109 0.1099 0.1193 -13.85%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.17 0.30 0.17 0.18 0.10 0.16 0.25 -
P/RPS 1.08 7.65 4.60 4.53 2.42 1.87 3.04 -49.87%
P/EPS 16.35 -10.03 -11.09 -13.43 -8.93 -30.77 -156.25 -
EY 6.12 -9.97 -9.02 -7.44 -11.20 -3.25 -0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 2.73 1.31 1.29 0.71 1.14 1.67 -10.25%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 25/05/10 25/02/10 25/11/09 26/08/09 20/05/09 26/02/09 28/11/08 -
Price 0.35 0.17 0.17 0.18 0.14 0.18 0.18 -
P/RPS 2.22 4.34 4.60 4.53 3.39 2.11 2.19 0.91%
P/EPS 33.65 -5.69 -11.09 -13.43 -12.50 -34.62 -112.50 -
EY 2.97 -17.59 -9.02 -7.44 -8.00 -2.89 -0.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 1.55 1.31 1.29 1.00 1.29 1.20 81.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment