[MMSV] QoQ TTM Result on 30-Jun-2009 [#2]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -9.74%
YoY- -80.73%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 11,190 6,383 8,251 10,879 11,684 13,902 14,676 -16.55%
PBT -3,959 -4,867 -2,683 -1,427 -1,308 -1,086 -89 1158.34%
Tax -19 0 154 86 86 181 -46 -44.56%
NP -3,978 -4,867 -2,529 -1,341 -1,222 -905 -135 855.98%
-
NP to SH -3,978 -4,867 -2,529 -1,341 -1,222 -905 -135 855.98%
-
Tax Rate - - - - - - - -
Total Cost 15,168 11,250 10,780 12,220 12,906 14,807 14,811 1.60%
-
Net Worth 19,800 17,948 21,341 22,723 22,999 22,679 24,000 -12.04%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 19,800 17,948 21,341 22,723 22,999 22,679 24,000 -12.04%
NOSH 165,000 163,169 164,166 162,307 164,285 161,999 160,000 2.07%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -35.55% -76.25% -30.65% -12.33% -10.46% -6.51% -0.92% -
ROE -20.09% -27.12% -11.85% -5.90% -5.31% -3.99% -0.56% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 6.78 3.91 5.03 6.70 7.11 8.58 9.17 -18.24%
EPS -2.41 -2.98 -1.54 -0.83 -0.74 -0.56 -0.08 870.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.11 0.13 0.14 0.14 0.14 0.15 -13.83%
Adjusted Per Share Value based on latest NOSH - 162,307
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 5.39 3.08 3.98 5.24 5.63 6.70 7.07 -16.55%
EPS -1.92 -2.35 -1.22 -0.65 -0.59 -0.44 -0.07 811.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0954 0.0865 0.1029 0.1095 0.1109 0.1093 0.1157 -12.07%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.17 0.30 0.17 0.18 0.10 0.16 0.25 -
P/RPS 2.51 7.67 3.38 2.69 1.41 1.86 2.73 -5.45%
P/EPS -7.05 -10.06 -11.04 -21.79 -13.44 -28.64 -296.30 -91.74%
EY -14.18 -9.94 -9.06 -4.59 -7.44 -3.49 -0.34 1105.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 2.73 1.31 1.29 0.71 1.14 1.67 -10.25%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 25/05/10 25/02/10 25/11/09 26/08/09 20/05/09 26/02/09 28/11/08 -
Price 0.35 0.17 0.17 0.18 0.14 0.18 0.18 -
P/RPS 5.16 4.35 3.38 2.69 1.97 2.10 1.96 90.77%
P/EPS -14.52 -5.70 -11.04 -21.79 -18.82 -32.22 -213.33 -83.35%
EY -6.89 -17.55 -9.06 -4.59 -5.31 -3.10 -0.47 499.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 1.55 1.31 1.29 1.00 1.29 1.20 81.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment