[MMSV] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -54.23%
YoY- 127.49%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 21,060 14,196 25,739 24,229 22,968 26,004 6,383 122.11%
PBT 586 -536 416 696 1,516 1,792 -4,867 -
Tax 0 0 -8 -6 -10 -76 0 -
NP 586 -536 408 689 1,506 1,716 -4,867 -
-
NP to SH 586 -536 408 689 1,506 1,716 -4,867 -
-
Tax Rate 0.00% - 1.92% 0.86% 0.66% 4.24% - -
Total Cost 20,474 14,732 25,331 23,540 21,462 24,288 11,250 49.22%
-
Net Worth 0 18,599 19,583 19,387 19,643 19,800 17,905 -
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 0 18,599 19,583 19,387 19,643 19,800 17,905 -
NOSH 164,736 155,000 155,714 161,562 163,695 165,000 162,775 0.80%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 2.78% -3.78% 1.59% 2.85% 6.56% 6.60% -76.25% -
ROE 0.00% -2.88% 2.08% 3.56% 7.67% 8.67% -27.18% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 12.78 9.16 15.77 15.00 14.03 15.76 3.92 120.34%
EPS 0.36 -0.32 0.25 0.43 0.92 1.04 -2.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.12 0.12 0.12 0.12 0.12 0.11 -
Adjusted Per Share Value based on latest NOSH - 168,571
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 10.15 6.84 12.41 11.68 11.07 12.54 3.08 121.93%
EPS 0.28 -0.26 0.20 0.33 0.73 0.83 -2.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0897 0.0944 0.0935 0.0947 0.0954 0.0863 -
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.225 0.24 0.10 0.45 0.30 0.17 0.30 -
P/RPS 1.76 2.62 0.63 3.00 2.14 1.08 7.65 -62.55%
P/EPS 63.25 -69.40 40.00 105.47 32.61 16.35 -10.03 -
EY 1.58 -1.44 2.50 0.95 3.07 6.12 -9.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.00 0.83 3.75 2.50 1.42 2.73 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 18/08/11 23/05/11 23/02/11 25/11/10 26/08/10 25/05/10 25/02/10 -
Price 0.235 0.23 0.11 0.23 0.45 0.35 0.17 -
P/RPS 1.84 2.51 0.70 1.53 3.21 2.22 4.34 -43.65%
P/EPS 66.06 -66.51 44.00 53.91 48.91 33.65 -5.69 -
EY 1.51 -1.50 2.27 1.86 2.04 2.97 -17.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.92 0.92 1.92 3.75 2.92 1.55 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment