[MMSV] YoY Quarter Result on 31-Dec-2010 [#4]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 53.81%
YoY- 96.35%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 6,330 2,684 4,235 7,567 1,853 3,721 4,495 5.86%
PBT 1,020 -3,783 -8,575 -106 -2,986 -802 195 31.71%
Tax -8 -1 -452 -3 0 154 -73 -30.79%
NP 1,012 -3,784 -9,027 -109 -2,986 -648 122 42.23%
-
NP to SH 1,012 -3,784 -9,027 -109 -2,986 -648 122 42.23%
-
Tax Rate 0.78% - - - - - 37.44% -
Total Cost 5,318 6,468 13,262 7,676 4,839 4,369 4,373 3.31%
-
Net Worth 22,851 17,941 20,962 18,685 17,948 22,679 22,875 -0.01%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 22,851 17,941 20,962 18,685 17,948 22,679 22,875 -0.01%
NOSH 163,225 163,103 161,250 155,714 163,169 161,999 152,500 1.13%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 15.99% -140.98% -213.15% -1.44% -161.14% -17.41% 2.71% -
ROE 4.43% -21.09% -43.06% -0.58% -16.64% -2.86% 0.53% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 3.88 1.65 2.63 4.86 1.14 2.30 2.95 4.66%
EPS 0.62 -2.32 -0.01 -0.07 -1.83 -0.40 0.08 40.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.11 0.13 0.12 0.11 0.14 0.15 -1.14%
Adjusted Per Share Value based on latest NOSH - 155,714
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 3.05 1.29 2.04 3.65 0.89 1.79 2.17 5.83%
EPS 0.49 -1.82 -4.35 -0.05 -1.44 -0.31 0.06 41.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1102 0.0865 0.1011 0.0901 0.0865 0.1093 0.1103 -0.01%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.205 0.09 0.12 0.10 0.30 0.16 0.22 -
P/RPS 5.29 5.47 4.57 2.06 26.42 6.97 7.46 -5.56%
P/EPS 33.06 -3.88 -2.14 -142.86 -16.39 -40.00 275.00 -29.72%
EY 3.02 -25.78 -46.65 -0.70 -6.10 -2.50 0.36 42.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.82 0.92 0.83 2.73 1.14 1.47 -0.11%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 24/02/14 27/02/13 27/02/12 23/02/11 25/02/10 26/02/09 26/02/08 -
Price 0.215 0.11 0.11 0.11 0.17 0.18 0.25 -
P/RPS 5.54 6.68 4.19 2.26 14.97 7.84 8.48 -6.84%
P/EPS 34.68 -4.74 -1.96 -157.14 -9.29 -45.00 312.50 -30.65%
EY 2.88 -21.09 -50.89 -0.64 -10.76 -2.22 0.32 44.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.00 0.85 0.92 1.55 1.29 1.67 -1.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment