[FOCUS] QoQ Annualized Quarter Result on 31-Jul-2011

Stock
[FOCUS] FOCUS DYNAMICS GROUP BERHAD
Announcement Date
30-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Jul-2011
Profit Trend
QoQ--%
YoY- -189.78%
Quarter Report
Latest QR
Upcoming QR
FOCUS's Result
FOCUS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/03/11 CAGR
Revenue 15,939 9,607 0 7,171 0 6,554 0 -
PBT -4,494 -3,207 0 -3,548 0 -553 0 -
Tax -2 -0 0 -1 0 -1 0 -
NP -4,496 -3,208 0 -3,549 0 -554 0 -
-
NP to SH -4,496 -3,208 0 -3,549 0 -554 0 -
-
Tax Rate - - - - - - - -
Total Cost 20,435 12,815 0 10,721 0 7,109 0 -
-
Net Worth 17,843 18,314 0 15,163 0 15,059 0 -
Dividend
31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/03/11 CAGR
Net Worth 17,843 18,314 0 15,163 0 15,059 0 -
NOSH 200,714 200,160 162,699 162,699 138,666 138,666 136,363 67.04%
Ratio Analysis
31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/03/11 CAGR
NP Margin -28.21% -33.39% 0.00% -49.50% 0.00% -8.46% 0.00% -
ROE -25.20% -17.52% 0.00% -23.41% 0.00% -3.68% 0.00% -
Per Share
31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/03/11 CAGR
RPS 7.94 4.80 0.00 4.41 0.00 4.73 0.00 -
EPS -2.24 -1.60 0.00 -2.18 0.00 -0.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0889 0.0915 0.00 0.0932 0.00 0.1086 0.00 -
Adjusted Per Share Value based on latest NOSH - 162,171
31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/03/11 CAGR
RPS 0.40 0.24 0.00 0.18 0.00 0.17 0.00 -
EPS -0.11 -0.08 0.00 -0.09 0.00 -0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0045 0.0046 0.00 0.0038 0.00 0.0038 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/03/11 CAGR
Date 30/12/11 31/10/11 30/09/11 29/07/11 30/06/11 29/04/11 31/03/11 -
Price 0.09 0.09 0.08 0.06 0.06 0.11 0.09 -
P/RPS 0.00 1.87 0.00 1.36 0.00 2.33 0.00 -
P/EPS 0.00 -5.61 0.00 -2.75 0.00 -27.50 0.00 -
EY 0.00 -17.81 0.00 -36.36 0.00 -3.64 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.98 0.00 0.64 0.00 1.01 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/03/11 CAGR
Date 28/02/12 29/12/11 - 30/09/11 - 28/06/11 - -
Price 0.14 0.09 0.00 0.08 0.00 0.06 0.00 -
P/RPS 0.00 1.87 0.00 1.81 0.00 1.27 0.00 -
P/EPS 0.00 -5.61 0.00 -3.67 0.00 -15.00 0.00 -
EY 0.00 -17.81 0.00 -27.27 0.00 -6.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 0.98 0.00 0.86 0.00 0.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment