[APPASIA] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -25.04%
YoY- 220.46%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 30,841 29,824 29,476 22,776 22,465 19,252 19,688 34.77%
PBT 4,405 4,536 5,780 2,678 3,232 3,382 3,208 23.46%
Tax -1,224 -1,246 -1,572 -787 -690 -572 -652 52.00%
NP 3,181 3,290 4,208 1,891 2,541 2,810 2,556 15.65%
-
NP to SH 3,173 3,290 4,184 1,942 2,590 2,846 2,560 15.34%
-
Tax Rate 27.79% 27.47% 27.20% 29.39% 21.35% 16.91% 20.32% -
Total Cost 27,660 26,534 25,268 20,885 19,924 16,442 17,132 37.50%
-
Net Worth 30,826 28,146 26,478 24,792 23,697 23,369 25,002 14.93%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 30,826 28,146 26,478 24,792 23,697 23,369 25,002 14.93%
NOSH 1,133,333 1,201,457 1,168,366 1,161,930 1,135,164 1,131,908 1,129,151 0.24%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 10.32% 11.03% 14.28% 8.30% 11.31% 14.60% 12.98% -
ROE 10.29% 11.69% 15.80% 7.83% 10.93% 12.18% 10.24% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.72 2.68 2.71 2.10 2.11 1.80 1.83 30.14%
EPS 0.28 0.30 0.40 0.18 0.24 0.26 0.24 10.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0272 0.0253 0.0243 0.0229 0.0223 0.0219 0.0232 11.15%
Adjusted Per Share Value based on latest NOSH - 1,161,930
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.15 2.08 2.06 1.59 1.57 1.34 1.37 34.93%
EPS 0.22 0.23 0.29 0.14 0.18 0.20 0.18 14.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0215 0.0197 0.0185 0.0173 0.0165 0.0163 0.0175 14.66%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.145 0.14 0.09 0.095 0.105 0.105 0.115 -
P/RPS 5.33 5.22 3.33 4.52 4.97 5.82 6.30 -10.52%
P/EPS 51.79 47.34 23.44 52.96 43.07 39.37 48.41 4.58%
EY 1.93 2.11 4.27 1.89 2.32 2.54 2.07 -4.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.33 5.53 3.70 4.15 4.71 4.79 4.96 4.89%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 21/08/24 24/05/24 26/02/24 20/11/23 06/12/23 06/12/23 -
Price 0.14 0.145 0.095 0.085 0.09 0.09 0.09 -
P/RPS 5.14 5.41 3.51 4.04 4.26 4.99 4.93 2.81%
P/EPS 50.00 49.03 24.74 47.39 36.92 33.74 37.89 20.24%
EY 2.00 2.04 4.04 2.11 2.71 2.96 2.64 -16.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.15 5.73 3.91 3.71 4.04 4.11 3.88 20.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment