[APPASIA] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
20-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -8.97%
YoY- 230.44%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 29,824 29,476 22,776 22,465 19,252 19,688 59,923 -37.22%
PBT 4,536 5,780 2,678 3,232 3,382 3,208 1,116 154.90%
Tax -1,246 -1,572 -787 -690 -572 -652 -543 74.05%
NP 3,290 4,208 1,891 2,541 2,810 2,556 573 220.98%
-
NP to SH 3,290 4,184 1,942 2,590 2,846 2,560 606 209.21%
-
Tax Rate 27.47% 27.20% 29.39% 21.35% 16.91% 20.32% 48.66% -
Total Cost 26,534 25,268 20,885 19,924 16,442 17,132 59,350 -41.56%
-
Net Worth 28,146 26,478 24,792 23,697 23,369 25,002 24,172 10.69%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 28,146 26,478 24,792 23,697 23,369 25,002 24,172 10.69%
NOSH 1,201,457 1,168,366 1,161,930 1,135,164 1,131,908 1,129,151 1,127,677 4.31%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 11.03% 14.28% 8.30% 11.31% 14.60% 12.98% 0.96% -
ROE 11.69% 15.80% 7.83% 10.93% 12.18% 10.24% 2.51% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.68 2.71 2.10 2.11 1.80 1.83 5.55 -38.47%
EPS 0.30 0.40 0.18 0.24 0.26 0.24 0.06 192.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0253 0.0243 0.0229 0.0223 0.0219 0.0232 0.0224 8.46%
Adjusted Per Share Value based on latest NOSH - 1,135,164
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.17 2.14 1.65 1.63 1.40 1.43 4.35 -37.12%
EPS 0.24 0.30 0.14 0.19 0.21 0.19 0.04 230.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0204 0.0192 0.018 0.0172 0.017 0.0182 0.0176 10.35%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.14 0.09 0.095 0.105 0.105 0.115 0.105 -
P/RPS 5.22 3.33 4.52 4.97 5.82 6.30 1.89 96.97%
P/EPS 47.34 23.44 52.96 43.07 39.37 48.41 186.98 -60.01%
EY 2.11 4.27 1.89 2.32 2.54 2.07 0.53 151.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.53 3.70 4.15 4.71 4.79 4.96 4.69 11.62%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 21/08/24 24/05/24 26/02/24 20/11/23 06/12/23 06/12/23 06/12/23 -
Price 0.145 0.095 0.085 0.09 0.09 0.09 0.09 -
P/RPS 5.41 3.51 4.04 4.26 4.99 4.93 1.62 123.58%
P/EPS 49.03 24.74 47.39 36.92 33.74 37.89 160.27 -54.63%
EY 2.04 4.04 2.11 2.71 2.96 2.64 0.62 121.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.73 3.91 3.71 4.04 4.11 3.88 4.02 26.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment