[APPASIA] YoY Quarter Result on 30-Jun-2023 [#2]

Announcement Date
06-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 22.34%
YoY- 347.43%
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 4,704 18,966 18,845 20,259 35,393 33,399 7,723 -7.92%
PBT 889 283 -340 49 371 -687 20 88.15%
Tax -123 -97 -14 -30 -103 46 0 -
NP 766 186 -354 19 268 -641 20 83.54%
-
NP to SH 783 175 -352 19 268 -641 20 84.21%
-
Tax Rate 13.84% 34.28% - 61.22% 27.76% - 0.00% -
Total Cost 3,938 18,780 19,199 20,240 35,125 34,040 7,703 -10.57%
-
Net Worth 23,369 24,340 23,234 26,661 27,240 27,481 7,580 20.63%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 23,369 24,340 23,234 26,661 27,240 27,481 7,580 20.63%
NOSH 1,131,908 1,127,557 368,986 345,879 345,249 345,249 200,000 33.47%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 16.28% 0.98% -1.88% 0.09% 0.76% -1.92% 0.26% -
ROE 3.35% 0.72% -1.51% 0.07% 0.98% -2.33% 0.26% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 0.44 1.75 1.78 5.94 10.25 9.67 3.86 -30.35%
EPS 0.07 0.02 -0.03 0.01 0.08 -0.19 0.01 38.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0219 0.0225 0.0219 0.0782 0.0789 0.0796 0.0379 -8.73%
Adjusted Per Share Value based on latest NOSH - 1,131,908
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 0.39 1.57 1.56 1.68 2.94 2.77 0.64 -7.92%
EPS 0.06 0.01 -0.03 0.00 0.02 -0.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0194 0.0202 0.0193 0.0221 0.0226 0.0228 0.0063 20.60%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.105 0.08 0.56 0.295 0.085 0.19 0.35 -
P/RPS 23.82 4.56 31.53 4.96 0.83 1.96 9.06 17.47%
P/EPS 143.10 494.54 -1,687.86 5,293.60 109.50 -102.34 3,500.00 -41.29%
EY 0.70 0.20 -0.06 0.02 0.91 -0.98 0.03 69.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.79 3.56 25.57 3.77 1.08 2.39 9.23 -10.35%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 06/12/23 06/12/23 20/08/21 24/08/20 21/08/19 23/08/18 22/08/17 -
Price 0.09 0.09 0.17 0.855 0.085 0.23 0.325 -
P/RPS 20.42 5.13 9.57 14.39 0.83 2.38 8.42 15.90%
P/EPS 122.65 556.36 -512.39 15,342.48 109.50 -123.88 3,250.00 -42.06%
EY 0.82 0.18 -0.20 0.01 0.91 -0.81 0.03 73.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.11 4.00 7.76 10.93 1.08 2.89 8.58 -11.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment