[SRIDGE] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 23.07%
YoY- -198.38%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 86,313 72,190 85,420 76,931 74,616 78,910 80,824 4.46%
PBT 1,480 -2,880 -1,748 -1,703 -3,634 -3,120 -1,448 -
Tax 0 0 0 -1,093 0 0 0 -
NP 1,480 -2,880 -1,748 -2,796 -3,634 -3,120 -1,448 -
-
NP to SH 1,480 -2,880 -1,748 -2,796 -3,634 -3,120 -1,448 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 84,833 75,070 87,168 79,727 78,250 82,030 82,272 2.05%
-
Net Worth 19,999 17,999 18,293 18,972 18,972 20,000 21,116 -3.54%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 19,999 17,999 18,293 18,972 18,972 20,000 21,116 -3.54%
NOSH 99,999 99,999 101,627 99,857 99,853 100,000 100,555 -0.36%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 1.71% -3.99% -2.05% -3.63% -4.87% -3.95% -1.79% -
ROE 7.40% -16.00% -9.56% -14.74% -19.16% -15.60% -6.86% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 86.31 72.19 84.05 77.04 74.73 78.91 80.38 4.84%
EPS 1.48 -2.88 -1.72 -2.80 -3.64 -3.12 -1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.18 0.19 0.19 0.20 0.21 -3.19%
Adjusted Per Share Value based on latest NOSH - 99,999
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 33.66 28.15 33.31 30.00 29.10 30.77 31.52 4.46%
EPS 0.58 -1.12 -0.68 -1.09 -1.42 -1.22 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.078 0.0702 0.0713 0.074 0.074 0.078 0.0823 -3.50%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.03 0.05 0.09 0.09 0.10 0.14 0.15 -
P/RPS 0.03 0.07 0.11 0.12 0.13 0.18 0.19 -70.68%
P/EPS 2.03 -1.74 -5.23 -3.21 -2.75 -4.49 -10.42 -
EY 49.33 -57.60 -19.11 -31.11 -36.40 -22.29 -9.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.28 0.50 0.47 0.53 0.70 0.71 -64.42%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 -
Price 0.05 0.05 0.06 0.07 0.10 0.10 0.13 -
P/RPS 0.06 0.07 0.07 0.09 0.13 0.13 0.16 -47.90%
P/EPS 3.38 -1.74 -3.49 -2.50 -2.75 -3.21 -9.03 -
EY 29.60 -57.60 -28.67 -40.00 -36.40 -31.20 -11.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.33 0.37 0.53 0.50 0.62 -45.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment