[SRIDGE] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -155.96%
YoY- -189.48%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 85,703 73,570 78,079 76,930 86,293 77,516 83,856 1.45%
PBT 2,133 -1,583 -1,778 -1,703 -286 1,370 2,829 -17.11%
Tax -1,069 -1,069 -1,069 -1,069 -797 -972 -1,049 1.26%
NP 1,064 -2,652 -2,847 -2,772 -1,083 398 1,780 -28.97%
-
NP to SH 1,064 -2,652 -2,847 -2,772 -1,083 398 1,780 -28.97%
-
Tax Rate 50.12% - - - - 70.95% 37.08% -
Total Cost 84,639 76,222 80,926 79,702 87,376 77,118 82,076 2.06%
-
Net Worth 20,000 18,054 18,293 18,999 18,935 19,966 21,116 -3.54%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 20,000 18,054 18,293 18,999 18,935 19,966 21,116 -3.54%
NOSH 100,000 100,300 101,627 99,999 99,658 99,833 100,555 -0.36%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 1.24% -3.60% -3.65% -3.60% -1.26% 0.51% 2.12% -
ROE 5.32% -14.69% -15.56% -14.59% -5.72% 1.99% 8.43% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 85.70 73.35 76.83 76.93 86.59 77.65 83.39 1.83%
EPS 1.06 -2.64 -2.80 -2.77 -1.09 0.40 1.77 -28.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.18 0.19 0.19 0.20 0.21 -3.19%
Adjusted Per Share Value based on latest NOSH - 99,999
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 33.42 28.69 30.45 30.00 33.65 30.23 32.70 1.45%
EPS 0.41 -1.03 -1.11 -1.08 -0.42 0.16 0.69 -29.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.078 0.0704 0.0713 0.0741 0.0738 0.0779 0.0823 -3.50%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.03 0.05 0.09 0.09 0.10 0.14 0.15 -
P/RPS 0.04 0.07 0.12 0.12 0.12 0.18 0.18 -63.21%
P/EPS 2.82 -1.89 -3.21 -3.25 -9.20 35.12 8.47 -51.86%
EY 35.47 -52.88 -31.13 -30.80 -10.87 2.85 11.80 107.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.28 0.50 0.47 0.53 0.70 0.71 -64.42%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 -
Price 0.05 0.05 0.06 0.07 0.10 0.10 0.13 -
P/RPS 0.06 0.07 0.08 0.09 0.12 0.13 0.16 -47.90%
P/EPS 4.70 -1.89 -2.14 -2.53 -9.20 25.08 7.34 -25.64%
EY 21.28 -52.88 -46.69 -39.60 -10.87 3.99 13.62 34.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.33 0.37 0.53 0.50 0.62 -45.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment