[SANICHI] QoQ Annualized Quarter Result on 31-Mar-2012 [#3]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- 6.46%
YoY- -136.78%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 4,500 5,524 3,845 3,205 3,176 4,068 9,445 -38.86%
PBT -9,200 -7,468 -7,830 -7,296 -7,800 -8,564 -14,784 -27.00%
Tax 306 0 -25 0 0 0 -142 -
NP -8,894 -7,468 -7,855 -7,296 -7,800 -8,564 -14,926 -29.07%
-
NP to SH -8,894 -6,856 -7,855 -7,296 -7,800 -8,564 -14,926 -29.07%
-
Tax Rate - - - - - - - -
Total Cost 13,394 12,992 11,700 10,501 10,976 12,632 24,371 -32.78%
-
Net Worth 4,777 8,570 10,473 13,679 8,124 8,234 9,841 -38.09%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 4,777 8,570 10,473 13,679 8,124 8,234 9,841 -38.09%
NOSH 36,752 171,400 174,555 170,999 162,499 164,692 164,021 -62.94%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -197.64% -135.19% -204.29% -227.62% -245.59% -210.52% -158.03% -
ROE -186.15% -80.00% -75.00% -53.33% -96.00% -104.00% -151.67% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 12.24 3.22 2.20 1.87 1.95 2.47 5.76 64.91%
EPS -24.20 -4.00 -4.50 -4.27 -4.80 -5.20 -9.10 91.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.05 0.06 0.08 0.05 0.05 0.06 67.04%
Adjusted Per Share Value based on latest NOSH - 174,666
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 0.27 0.34 0.23 0.20 0.19 0.25 0.57 -39.09%
EPS -0.54 -0.42 -0.48 -0.44 -0.47 -0.52 -0.91 -29.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0029 0.0052 0.0064 0.0083 0.0049 0.005 0.006 -38.27%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.25 0.32 0.35 0.57 0.85 0.22 0.20 -
P/RPS 2.04 9.93 15.89 30.41 43.49 8.91 3.47 -29.70%
P/EPS -1.03 -8.00 -7.78 -13.36 -17.71 -4.23 -2.20 -39.56%
EY -96.80 -12.50 -12.86 -7.49 -5.65 -23.64 -45.50 65.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 6.40 5.83 7.13 17.00 4.40 3.33 -30.61%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/02/13 30/11/12 30/08/12 31/05/12 29/02/12 30/11/11 26/08/11 -
Price 0.11 0.25 0.40 0.35 0.65 0.45 0.22 -
P/RPS 0.90 7.76 18.16 18.67 33.26 18.22 3.82 -61.68%
P/EPS -0.45 -6.25 -8.89 -8.20 -13.54 -8.65 -2.42 -67.25%
EY -220.00 -16.00 -11.25 -12.19 -7.38 -11.56 -41.36 203.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 5.00 6.67 4.38 13.00 9.00 3.67 -62.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment