[SCN] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[SCN] SCAN ASSOCIATES BHD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -36.33%
YoY- 70.93%
Quarter Report
Latest QR
Upcoming QR
SCN's Result
SCN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 21,136 28,917 24,200 23,422 13,196 15,117 15,025 25.57%
PBT -2,872 -3,839 -2,061 -1,696 -1,244 -11,501 -5,834 -37.68%
Tax 0 -336 0 0 0 -10 0 -
NP -2,872 -4,175 -2,061 -1,696 -1,244 -11,511 -5,834 -37.68%
-
NP to SH -2,872 -4,175 -2,061 -1,696 -1,244 -11,511 -5,834 -37.68%
-
Tax Rate - - - - - - - -
Total Cost 24,008 33,092 26,261 25,118 14,440 26,628 20,859 9.83%
-
Net Worth 2,108,127 21,999 24,495 25,238 25,268 26,358 39,963 1309.96%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 2,108,127 21,999 24,495 25,238 25,268 26,358 39,963 1309.96%
NOSH 199,444 199,999 200,779 201,904 194,375 200,139 199,817 -0.12%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -13.59% -14.44% -8.52% -7.24% -9.43% -76.15% -38.83% -
ROE -0.14% -18.98% -8.42% -6.72% -4.92% -43.67% -14.60% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 10.60 14.46 12.05 11.60 6.79 7.55 7.52 25.74%
EPS -1.44 -2.09 -1.03 -0.84 -0.64 -5.76 -2.92 -37.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.57 0.11 0.122 0.125 0.13 0.1317 0.20 1311.71%
Adjusted Per Share Value based on latest NOSH - 198,888
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 10.57 14.46 12.10 11.71 6.60 7.56 7.51 25.61%
EPS -1.44 -2.09 -1.03 -0.85 -0.62 -5.76 -2.92 -37.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.5406 0.11 0.1225 0.1262 0.1263 0.1318 0.1998 1310.03%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.10 0.11 0.09 0.12 0.10 0.10 0.13 -
P/RPS 0.94 0.76 0.75 1.03 1.47 1.32 1.73 -33.43%
P/EPS -6.94 -5.27 -8.77 -14.29 -15.63 -1.74 -4.45 34.51%
EY -14.40 -18.98 -11.41 -7.00 -6.40 -57.51 -22.46 -25.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.00 0.74 0.96 0.77 0.76 0.65 -93.82%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 25/02/10 30/11/09 20/08/09 28/05/09 23/03/09 27/11/08 -
Price 0.10 0.10 0.11 0.09 0.10 0.09 0.19 -
P/RPS 0.94 0.69 0.91 0.78 1.47 1.19 2.53 -48.34%
P/EPS -6.94 -4.79 -10.71 -10.71 -15.63 -1.56 -6.51 4.36%
EY -14.40 -20.88 -9.33 -9.33 -6.40 -63.91 -15.37 -4.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.91 0.90 0.72 0.77 0.68 0.95 -95.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment