[SCN] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[SCN] SCAN ASSOCIATES BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -0.01%
YoY- -475.95%
Quarter Report
Latest QR
Upcoming QR
SCN's Result
SCN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 23,422 13,196 15,117 15,025 14,538 15,976 20,956 7.70%
PBT -1,696 -1,244 -11,501 -5,834 -5,834 -4,300 -14,366 -75.96%
Tax 0 0 -10 0 0 0 -164 -
NP -1,696 -1,244 -11,511 -5,834 -5,834 -4,300 -14,530 -76.14%
-
NP to SH -1,696 -1,244 -11,511 -5,834 -5,834 -4,300 -14,530 -76.14%
-
Tax Rate - - - - - - - -
Total Cost 25,118 14,440 26,628 20,859 20,372 20,276 35,486 -20.59%
-
Net Worth 25,238 25,268 26,358 39,963 39,958 41,805 39,965 -26.41%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - 2,497 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 25,238 25,268 26,358 39,963 39,958 41,805 39,965 -26.41%
NOSH 201,904 194,375 200,139 199,817 199,794 199,074 199,827 0.69%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -7.24% -9.43% -76.15% -38.83% -40.13% -26.92% -69.34% -
ROE -6.72% -4.92% -43.67% -14.60% -14.60% -10.29% -36.36% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 11.60 6.79 7.55 7.52 7.28 8.03 10.49 6.94%
EPS -0.84 -0.64 -5.76 -2.92 -2.92 -2.16 -7.27 -76.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.25 -
NAPS 0.125 0.13 0.1317 0.20 0.20 0.21 0.20 -26.92%
Adjusted Per Share Value based on latest NOSH - 199,589
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 11.71 6.60 7.56 7.51 7.27 7.99 10.48 7.68%
EPS -0.85 -0.62 -5.76 -2.92 -2.92 -2.15 -7.27 -76.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.25 -
NAPS 0.1262 0.1263 0.1318 0.1998 0.1998 0.209 0.1998 -26.40%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.12 0.10 0.10 0.13 0.12 0.24 0.30 -
P/RPS 1.03 1.47 1.32 1.73 1.65 2.99 2.86 -49.41%
P/EPS -14.29 -15.63 -1.74 -4.45 -4.11 -11.11 -4.13 128.93%
EY -7.00 -6.40 -57.51 -22.46 -24.33 -9.00 -24.24 -56.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.17 -
P/NAPS 0.96 0.77 0.76 0.65 0.60 1.14 1.50 -25.75%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 20/08/09 28/05/09 23/03/09 27/11/08 29/08/08 23/05/08 29/02/08 -
Price 0.09 0.10 0.09 0.19 0.11 0.27 0.17 -
P/RPS 0.78 1.47 1.19 2.53 1.51 3.36 1.62 -38.59%
P/EPS -10.71 -15.63 -1.56 -6.51 -3.77 -12.50 -2.34 175.92%
EY -9.33 -6.40 -63.91 -15.37 -26.55 -8.00 -42.77 -63.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.35 -
P/NAPS 0.72 0.77 0.68 0.95 0.55 1.29 0.85 -10.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment