[SCN] QoQ Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[SCN] SCAN ASSOCIATES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCN's Result
SCN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 38,107 37,989 0 0 25,980 0 -
PBT 10,565 8,838 0 0 8,676 0 -
Tax 186 218 0 0 205 0 -
NP 10,751 9,057 0 0 8,881 0 -
-
NP to SH 10,751 9,057 0 0 8,883 0 -
-
Tax Rate -1.76% -2.47% - - -2.36% - -
Total Cost 27,356 28,932 0 0 17,099 0 -
-
Net Worth 43,065 27,227 0 0 611,911 0 -
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - 1,594 - -
Div Payout % - - - - 17.95% - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 43,065 27,227 0 0 611,911 0 -
NOSH 153,805 138,916 128,552 128,552 128,552 0 -
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 28.21% 23.84% 0.00% 0.00% 34.18% 0.00% -
ROE 24.96% 33.27% 0.00% 0.00% 1.45% 0.00% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 24.78 27.35 0.00 0.00 20.21 0.00 -
EPS 6.99 6.52 0.00 0.00 6.91 0.00 -
DPS 0.00 0.00 0.00 0.00 1.24 0.00 -
NAPS 0.28 0.196 0.00 0.00 4.76 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 19.05 18.99 0.00 0.00 12.99 0.00 -
EPS 5.38 4.53 0.00 0.00 4.44 0.00 -
DPS 0.00 0.00 0.00 0.00 0.80 0.00 -
NAPS 0.2153 0.1361 0.00 0.00 3.0596 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/12/06 - - - - - -
Price 1.75 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.06 0.00 0.00 0.00 0.00 0.00 -
P/EPS 25.04 0.00 0.00 0.00 0.00 0.00 -
EY 3.99 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.25 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 27/02/07 27/11/06 - - - - -
Price 1.87 1.57 0.00 0.00 0.00 0.00 -
P/RPS 7.55 5.74 0.00 0.00 0.00 0.00 -
P/EPS 26.75 24.08 0.00 0.00 0.00 0.00 -
EY 3.74 4.15 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.68 8.01 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment