[GREENYB] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -4.31%
YoY- -234.58%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 32,276 34,048 39,055 38,637 37,742 63,304 56,869 -31.47%
PBT -5,708 -4,716 -12,731 -10,920 -10,308 -4,384 34,270 -
Tax 0 0 462 -213 -320 -1,360 -1,827 -
NP -5,708 -4,716 -12,269 -11,133 -10,628 -5,744 32,443 -
-
NP to SH -4,852 -2,908 -9,994 -8,634 -8,278 -3,904 32,678 -
-
Tax Rate - - - - - - 5.33% -
Total Cost 37,984 38,764 51,324 49,770 48,370 69,048 24,426 34.26%
-
Net Worth 135,680 137,361 137,795 139,259 142,134 145,496 188,879 -19.80%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - 1,626 -
Div Payout % - - - - - - 4.98% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 135,680 137,361 137,795 139,259 142,134 145,496 188,879 -19.80%
NOSH 542,289 542,289 542,289 542,289 542,289 542,289 542,289 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -17.68% -13.85% -31.41% -28.81% -28.16% -9.07% 57.05% -
ROE -3.58% -2.12% -7.25% -6.20% -5.82% -2.68% 17.30% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.95 6.28 7.20 7.12 6.96 11.67 10.49 -31.50%
EPS -0.90 -0.52 -1.84 -1.59 -1.52 -1.00 6.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.30 -
NAPS 0.2502 0.2533 0.2541 0.2568 0.2621 0.2683 0.3483 -19.80%
Adjusted Per Share Value based on latest NOSH - 542,289
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.70 6.01 6.90 6.82 6.66 11.18 10.04 -31.45%
EPS -0.86 -0.51 -1.76 -1.52 -1.46 -0.69 5.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.29 -
NAPS 0.2396 0.2425 0.2433 0.2459 0.251 0.2569 0.3335 -19.80%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.245 0.195 0.20 0.185 0.20 0.23 0.20 -
P/RPS 4.12 3.11 2.78 2.60 2.87 1.97 1.91 67.02%
P/EPS -27.38 -36.36 -10.85 -11.62 -13.10 -31.95 3.32 -
EY -3.65 -2.75 -9.21 -8.61 -7.63 -3.13 30.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
P/NAPS 0.98 0.77 0.79 0.72 0.76 0.86 0.57 43.56%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 27/05/24 21/02/24 24/11/23 29/08/23 30/08/23 27/02/23 -
Price 0.25 0.225 0.175 0.205 0.19 0.19 0.24 -
P/RPS 4.20 3.58 2.43 2.88 2.73 1.63 2.29 49.88%
P/EPS -27.94 -41.96 -9.50 -12.87 -12.45 -26.39 3.98 -
EY -3.58 -2.38 -10.53 -7.77 -8.03 -3.79 25.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.25 -
P/NAPS 1.00 0.89 0.69 0.80 0.72 0.71 0.69 28.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment